Paradox Interactive AB (publ) (STO:PDX)

Paradox Interactive AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	17,459	21,694	23,807	22,412	18,850	27,034
Market Cap Growth	-9.52%	-8.87%	6.22%	18.90%	-30.27%	70.67%
Enterprise Value	16,614	20,578	22,993	21,896	18,475	26,646
Last Close Price	165.30	200.19	215.71	201.45	168.57	240.44
PE Ratio	27.42	37.11	44.87	31.62	76.08	55.11
Forward PE	27.34	31.58	31.08	29.94	38.82	41.54
PS Ratio	8.62	9.86	9.01	11.36	13.02	15.07
PB Ratio	6.46	7.46	9.09	9.78	11.34	17.93
P/TBV Ratio	6.81	7.66	9.55	10.62	13.38	22.85
P/FCF Ratio	15.01	19.33	16.43	20.70	25.65	24.10
P/OCF Ratio	14.98	19.31	16.40	20.66	25.59	24.00
EV/Sales Ratio	8.20	9.35	8.70	11.10	12.76	14.85
EV/EBITDA Ratio	21.71	21.41	23.71	22.91	30.43	33.51
EV/EBIT Ratio	17.21	22.87	26.11	25.42	35.60	37.23
EV/FCF Ratio	14.28	18.34	15.87	20.23	25.14	23.76
Debt / Equity Ratio	0.07	0.02	0.04	0.06	0.10	0.13
Debt / EBITDA Ratio	0.23	0.06	0.11	0.14	0.26	0.24
Debt / FCF Ratio	0.15	0.06	0.08	0.13	0.23	0.18
Asset Turnover	0.60	0.62	0.79	0.70	0.57	0.80
Quick Ratio	2.88	4.35	2.44	1.75	1.44	1.54
Current Ratio	3.05	4.48	2.49	1.82	1.48	1.58
Return on Equity (ROE)	24.10%	21.14%	21.60%	35.85%	15.63%	37.26%
Return on Assets (ROA)	17.99%	15.82%	16.38%	19.01%	12.87%	20.06%
Return on Capital (ROIC)	21.77%	19.72%	21.32%	25.26%	18.32%	29.13%
Return on Capital Employed (ROCE)	32.00%	29.00%	31.00%	34.00%	26.50%	38.30%
Earnings Yield	3.65%	2.70%	2.23%	3.16%	1.31%	1.81%
FCF Yield	6.66%	5.17%	6.09%	4.83%	3.90%	4.15%
Dividend Yield	1.81%	1.50%	1.39%	0.99%	0.59%	0.42%
Payout Ratio	82.82%	54.20%	39.81%	14.90%	42.62%	21.53%
Buyback Yield / Dilution	-0.07%	0.47%	-0.41%	0.03%	0.08%	-0.23%
Total Shareholder Return	1.72%	1.97%	0.98%	1.02%	0.67%	0.19%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.