Prevas AB (STO:PREV.B)
Sweden
· Delayed Price · Currency is SEK 98.30
+1.30 (1.34%)
May 9, 2025, 5:29 PM CET
Prevas AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,610 | 1,587 | 1,483 | 1,324 | 1,187 | 771.65 | Upgrade
|
| Other Revenue | 0.61 | 0.52 | 0.04 | 0.46 | - | - | Upgrade
|
| Revenue | 1,611 | 1,587 | 1,483 | 1,324 | 1,187 | 771.65 | Upgrade
|
| Revenue Growth (YoY) | 7.72% | 7.05% | 11.95% | 11.59% | 53.81% | -3.11% | Upgrade
|
| Cost of Revenue | 986.51 | 949.02 | 850.68 | 777.43 | 715.26 | 483.28 | Upgrade
|
| Gross Profit | 624.3 | 638.12 | 632 | 547.04 | 471.63 | 288.37 | Upgrade
|
| Selling, General & Admin | 457.5 | 463.03 | 427.35 | 353.46 | 309.44 | 196.18 | Upgrade
|
| Operating Expenses | 476.25 | 477.83 | 438.27 | 362.16 | 345.06 | 199.59 | Upgrade
|
| Operating Income | 148.05 | 160.29 | 193.73 | 184.88 | 126.57 | 88.78 | Upgrade
|
| Interest Expense | -14.54 | -11.98 | -4.23 | -2.91 | -3.92 | -1.82 | Upgrade
|
| Interest & Investment Income | 3 | 3 | 2.07 | 0.33 | 0.33 | 0.18 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.25 | 0.25 | 0.39 | 0.88 | -0.44 | -0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.42 | 6.42 | -0.45 | -3.34 | -3.34 | -3.82 | Upgrade
|
| EBT Excluding Unusual Items | 143.16 | 157.96 | 191.51 | 179.85 | 119.21 | 83.04 | Upgrade
|
| Merger & Restructuring Charges | -0.58 | -0.58 | - | -0.7 | -3 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.18 | -0.26 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 9.63 | - | Upgrade
|
| Asset Writedown | -37.08 | -37.08 | -31.37 | -25.01 | - | -23.26 | Upgrade
|
| Pretax Income | 105.5 | 120.31 | 159.96 | 153.89 | 125.84 | 59.79 | Upgrade
|
| Income Tax Expense | 23.42 | 28.04 | 39.02 | 32.01 | 23.07 | 14.58 | Upgrade
|
| Earnings From Continuing Operations | 82.08 | 92.26 | 120.94 | 121.88 | 102.77 | 45.21 | Upgrade
|
| Minority Interest in Earnings | -0.67 | -0.89 | -2.75 | -3.23 | 0.09 | 0.73 | Upgrade
|
| Net Income | 81.41 | 91.37 | 118.2 | 118.65 | 102.86 | 45.93 | Upgrade
|
| Net Income to Common | 81.41 | 91.37 | 118.2 | 118.65 | 102.86 | 45.93 | Upgrade
|
| Net Income Growth | -25.96% | -22.70% | -0.38% | 15.35% | 123.94% | 43.91% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 10 | Upgrade
|
| Shares Change (YoY) | 0.58% | 0.15% | 0.25% | 0.26% | 26.08% | - | Upgrade
|
| EPS (Basic) | 6.33 | 7.13 | 9.28 | 9.32 | 8.08 | 4.55 | Upgrade
|
| EPS (Diluted) | 6.33 | 7.13 | 9.23 | 9.29 | 8.08 | 4.55 | Upgrade
|
| EPS Growth | -26.33% | -22.79% | -0.65% | 15.03% | 77.61% | 43.91% | Upgrade
|
| Free Cash Flow | 135.66 | 129.65 | 160.03 | 98.01 | 74.78 | 116.05 | Upgrade
|
| Free Cash Flow Per Share | 10.54 | 10.11 | 12.50 | 7.67 | 5.87 | 11.49 | Upgrade
|
| Dividend Per Share | 4.750 | 4.750 | 4.750 | 4.500 | 3.500 | 2.000 | Upgrade
|
| Dividend Growth | - | - | 5.56% | 28.57% | 75.00% | - | Upgrade
|
| Gross Margin | 38.76% | 40.21% | 42.63% | 41.30% | 39.74% | 37.37% | Upgrade
|
| Operating Margin | 9.19% | 10.10% | 13.07% | 13.96% | 10.66% | 11.51% | Upgrade
|
| Profit Margin | 5.05% | 5.76% | 7.97% | 8.96% | 8.67% | 5.95% | Upgrade
|
| Free Cash Flow Margin | 8.42% | 8.17% | 10.79% | 7.40% | 6.30% | 15.04% | Upgrade
|
| EBITDA | 163.37 | 174.8 | 204.39 | 193.28 | 132.4 | 91.05 | Upgrade
|
| EBITDA Margin | 10.14% | 11.01% | 13.79% | 14.59% | 11.16% | 11.80% | Upgrade
|
| D&A For EBITDA | 15.32 | 14.51 | 10.66 | 8.39 | 5.84 | 2.27 | Upgrade
|
| EBIT | 148.05 | 160.29 | 193.73 | 184.88 | 126.57 | 88.78 | Upgrade
|
| EBIT Margin | 9.19% | 10.10% | 13.07% | 13.96% | 10.66% | 11.51% | Upgrade
|
| Effective Tax Rate | 22.20% | 23.31% | 24.39% | 20.80% | 18.33% | 24.39% | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.