Prevas AB (STO:PREV.B)
Sweden
· Delayed Price · Currency is SEK 98.30
+1.30 (1.34%)
May 9, 2025, 5:29 PM CET
Prevas AB Cash Flow Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 81.41 | 91.37 | 118.2 | 118.65 | 102.86 | 45.93 | Upgrade
|
| Depreciation & Amortization | 51.59 | 51.59 | 42.03 | 33.4 | 34.51 | 25.53 | Upgrade
|
| Other Amortization | 0.29 | 0.29 | 0.26 | 0.31 | 1.11 | 1.14 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0 | 0 | - | - | - | - | Upgrade
|
| Other Operating Activities | -19.59 | -30.41 | -12.16 | 1.88 | -37.27 | -5.82 | Upgrade
|
| Change in Accounts Receivable | 62.52 | 42.14 | 17.98 | -85.12 | -27.47 | 16.8 | Upgrade
|
| Change in Inventory | 8.7 | 10.42 | -11.45 | -0.33 | 0.02 | 0.27 | Upgrade
|
| Change in Other Net Operating Assets | -43.03 | -28.63 | 9.6 | 34.56 | 4.85 | 34.2 | Upgrade
|
| Operating Cash Flow | 141.88 | 136.77 | 164.45 | 103.35 | 78.61 | 118.05 | Upgrade
|
| Operating Cash Flow Growth | -15.91% | -16.83% | 59.12% | 31.47% | -33.41% | 101.05% | Upgrade
|
| Capital Expenditures | -6.22 | -7.12 | -4.42 | -5.34 | -3.83 | -2 | Upgrade
|
| Cash Acquisitions | -190.75 | -190.75 | -10.6 | -45.37 | -73.43 | - | Upgrade
|
| Divestitures | - | - | - | - | 20.91 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2.2 | -1.57 | - | - | -1.31 | - | Upgrade
|
| Investing Cash Flow | -199.16 | -199.44 | -15.02 | -50.71 | -57.66 | -2 | Upgrade
|
| Long-Term Debt Issued | - | 199.95 | - | - | 90 | - | Upgrade
|
| Total Debt Issued | 199.95 | 199.95 | - | - | 90 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -13.7 | Upgrade
|
| Long-Term Debt Repaid | - | -151.29 | -53.39 | -48.75 | -50.49 | -17.58 | Upgrade
|
| Total Debt Repaid | -162.76 | -151.29 | -53.39 | -48.75 | -50.49 | -31.28 | Upgrade
|
| Net Debt Issued (Repaid) | 37.18 | 48.66 | -53.39 | -48.75 | 39.51 | -31.28 | Upgrade
|
| Common Dividends Paid | -60.5 | -60.5 | -56.2 | -44.74 | -25.47 | - | Upgrade
|
| Other Financing Activities | 4.8 | 4.8 | -8.82 | -0.05 | 3.51 | - | Upgrade
|
| Financing Cash Flow | -18.52 | -7.04 | -118.41 | -93.54 | 17.55 | -31.28 | Upgrade
|
| Foreign Exchange Rate Adjustments | -5.39 | 1.2 | -1.35 | 1.74 | -0.58 | -1.71 | Upgrade
|
| Net Cash Flow | -81.2 | -68.52 | 29.66 | -39.16 | 37.91 | 83.06 | Upgrade
|
| Free Cash Flow | 135.66 | 129.65 | 160.03 | 98.01 | 74.78 | 116.05 | Upgrade
|
| Free Cash Flow Growth | -17.09% | -18.98% | 63.28% | 31.06% | -35.56% | 104.62% | Upgrade
|
| Free Cash Flow Margin | 8.42% | 8.17% | 10.79% | 7.40% | 6.30% | 15.04% | Upgrade
|
| Free Cash Flow Per Share | 10.54 | 10.11 | 12.50 | 7.67 | 5.87 | 11.49 | Upgrade
|
| Cash Interest Paid | - | - | - | 2.57 | 3.92 | 1.82 | Upgrade
|
| Cash Income Tax Paid | 53.34 | 53.34 | 43.66 | 35.59 | 22.84 | 5.89 | Upgrade
|
| Levered Free Cash Flow | 135.02 | 123.34 | 165.31 | 80.94 | 33.64 | 127.42 | Upgrade
|
| Unlevered Free Cash Flow | 144.11 | 130.83 | 167.95 | 82.76 | 36.09 | 128.55 | Upgrade
|
| Change in Net Working Capital | -8.12 | 12.53 | -9.01 | 61.16 | 73.5 | -48.4 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.