Profoto Holding AB (publ) (STO:PRFO)
Sweden
· Delayed Price · Currency is SEK 26.40
+1.00 (3.94%)
May 13, 2025, 5:29 PM CET
Profoto Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 724 | 731 | 787 | 848 | 732 | 528 | Upgrade
|
| Other Revenue | -4 | - | - | - | - | - | Upgrade
|
| Revenue | 720 | 731 | 787 | 848 | 732 | 528 | Upgrade
|
| Revenue Growth (YoY) | -1.91% | -7.12% | -7.19% | 15.85% | 38.64% | -36.77% | Upgrade
|
| Cost of Revenue | 109 | 124 | 156 | 229 | 210 | 207 | Upgrade
|
| Gross Profit | 611 | 607 | 631 | 619 | 522 | 321 | Upgrade
|
| Selling, General & Admin | 415 | 401 | 344 | 295 | 234 | 246 | Upgrade
|
| Other Operating Expenses | 8 | - | -2 | - | - | -1 | Upgrade
|
| Operating Expenses | 480 | 459 | 419 | 368 | 291 | 305 | Upgrade
|
| Operating Income | 131 | 148 | 212 | 251 | 231 | 16 | Upgrade
|
| Interest Expense | -20 | -12 | -7 | -5 | -2 | -3 | Upgrade
|
| Interest & Investment Income | 1 | 1 | 3 | 1 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 5 | 5 | -10 | 2 | 3 | -7 | Upgrade
|
| Other Non Operating Income (Expenses) | 14 | 16 | -1 | 2 | 2 | 3 | Upgrade
|
| EBT Excluding Unusual Items | 131 | 158 | 197 | 251 | 234 | 9 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -8 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -28 | Upgrade
|
| Other Unusual Items | - | - | - | - | -25 | - | Upgrade
|
| Pretax Income | 131 | 158 | 197 | 243 | 209 | -19 | Upgrade
|
| Income Tax Expense | 29 | 32 | 42 | 49 | 51 | -2 | Upgrade
|
| Net Income | 102 | 126 | 155 | 194 | 158 | -17 | Upgrade
|
| Net Income to Common | 102 | 126 | 155 | 194 | 158 | -17 | Upgrade
|
| Net Income Growth | -19.05% | -18.71% | -20.10% | 22.79% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 39 | 40 | 40 | 40 | 40 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 40 | 40 | 40 | 40 | 39 | Upgrade
|
| Shares Change (YoY) | -2.68% | - | - | - | 3.53% | -3.28% | Upgrade
|
| EPS (Basic) | 2.61 | 3.15 | 3.88 | 4.85 | 3.95 | -0.44 | Upgrade
|
| EPS (Diluted) | 2.61 | 3.15 | 3.88 | 4.85 | 3.95 | -0.44 | Upgrade
|
| EPS Growth | -16.81% | -18.71% | -20.10% | 22.79% | - | - | Upgrade
|
| Free Cash Flow | 122 | 78 | 197 | 224 | 234 | 146 | Upgrade
|
| Free Cash Flow Per Share | 3.12 | 1.95 | 4.92 | 5.60 | 5.85 | 3.78 | Upgrade
|
| Dividend Per Share | - | - | 3.750 | 4.000 | 3.500 | - | Upgrade
|
| Dividend Growth | - | - | -6.25% | 14.29% | - | - | Upgrade
|
| Gross Margin | 84.86% | 83.04% | 80.18% | 73.00% | 71.31% | 60.80% | Upgrade
|
| Operating Margin | 18.19% | 20.25% | 26.94% | 29.60% | 31.56% | 3.03% | Upgrade
|
| Profit Margin | 14.17% | 17.24% | 19.70% | 22.88% | 21.58% | -3.22% | Upgrade
|
| Free Cash Flow Margin | 16.94% | 10.67% | 25.03% | 26.41% | 31.97% | 27.65% | Upgrade
|
| EBITDA | 156 | 174 | 244 | 280 | 249 | 29 | Upgrade
|
| EBITDA Margin | 21.67% | 23.80% | 31.00% | 33.02% | 34.02% | 5.49% | Upgrade
|
| D&A For EBITDA | 25 | 26 | 32 | 29 | 18 | 13 | Upgrade
|
| EBIT | 131 | 148 | 212 | 251 | 231 | 16 | Upgrade
|
| EBIT Margin | 18.19% | 20.25% | 26.94% | 29.60% | 31.56% | 3.03% | Upgrade
|
| Effective Tax Rate | 22.14% | 20.25% | 21.32% | 20.16% | 24.40% | - | Upgrade
|
| Revenue as Reported | 740 | 751 | 787 | 881 | 744 | 531 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.