RaySearch Laboratories AB (publ) (STO:RAY.B)
Sweden
· Delayed Price · Currency is SEK 308.00
-3.00 (-0.96%)
May 13, 2025, 5:29 PM CET
RaySearch Laboratories AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,267 | 1,192 | 1,022 | 843.65 | 641.67 | 651.61 | Upgrade
|
| Revenue Growth (YoY) | 20.72% | 16.62% | 21.16% | 31.48% | -1.52% | -12.13% | Upgrade
|
| Cost of Revenue | 102.86 | 99.49 | 106.58 | 94.99 | 50.4 | 43.37 | Upgrade
|
| Gross Profit | 1,164 | 1,093 | 915.58 | 748.66 | 591.28 | 608.24 | Upgrade
|
| Selling, General & Admin | 601.62 | 576.17 | 558.01 | 481.14 | 422.23 | 397.52 | Upgrade
|
| Research & Development | 267.03 | 269.38 | 237.74 | 238.77 | 233.44 | 185.04 | Upgrade
|
| Other Operating Expenses | 14.47 | -4.52 | -2.64 | -1.56 | -0.35 | - | Upgrade
|
| Operating Expenses | 883.11 | 841.04 | 793.1 | 718.35 | 655.32 | 582.56 | Upgrade
|
| Operating Income | 280.56 | 251.5 | 122.48 | 30.31 | -64.04 | 25.68 | Upgrade
|
| Interest Expense | -12.64 | -8.99 | -9.69 | -11.48 | -6.04 | -5.75 | Upgrade
|
| Interest & Investment Income | 11.42 | 11.42 | 4.9 | 1.11 | 0.71 | 2.74 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.99 | 8.99 | -7.6 | 12.44 | 10.7 | -29.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.06 | -0.06 | -0.01 | - | - | - | Upgrade
|
| Pretax Income | 288.27 | 262.87 | 110.09 | 32.38 | -58.67 | -6.48 | Upgrade
|
| Income Tax Expense | 64.65 | 59.35 | 28.52 | 8.6 | -11.36 | 2.6 | Upgrade
|
| Net Income | 223.62 | 203.51 | 81.57 | 23.78 | -47.32 | -9.08 | Upgrade
|
| Net Income to Common | 223.62 | 203.51 | 81.57 | 23.78 | -47.32 | -9.08 | Upgrade
|
| Net Income Growth | 122.05% | 149.49% | 243.06% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| EPS (Basic) | 6.61 | 5.94 | 2.38 | 0.69 | -1.38 | -0.26 | Upgrade
|
| EPS (Diluted) | 6.61 | 5.94 | 2.38 | 0.69 | -1.38 | -0.26 | Upgrade
|
| EPS Growth | 127.72% | 149.49% | 244.84% | - | - | - | Upgrade
|
| Free Cash Flow | 448.04 | 471.97 | 431.64 | 307.26 | 186.19 | 301.8 | Upgrade
|
| Free Cash Flow Per Share | 13.24 | 13.77 | 12.59 | 8.96 | 5.43 | 8.80 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 0.700 | - | - | - | Upgrade
|
| Dividend Growth | 328.57% | 328.57% | - | - | - | - | Upgrade
|
| Gross Margin | 91.88% | 91.65% | 89.57% | 88.74% | 92.15% | 93.34% | Upgrade
|
| Operating Margin | 22.15% | 21.10% | 11.98% | 3.59% | -9.98% | 3.94% | Upgrade
|
| Profit Margin | 17.66% | 17.07% | 7.98% | 2.82% | -7.37% | -1.39% | Upgrade
|
| Free Cash Flow Margin | 35.38% | 39.59% | 42.23% | 36.42% | 29.02% | 46.31% | Upgrade
|
| EBITDA | 295.98 | 286.16 | 214.52 | 69.74 | -33.24 | 56.89 | Upgrade
|
| EBITDA Margin | 23.37% | 24.01% | 20.99% | 8.27% | -5.18% | 8.73% | Upgrade
|
| D&A For EBITDA | 15.42 | 34.66 | 92.05 | 39.43 | 30.8 | 31.21 | Upgrade
|
| EBIT | 280.56 | 251.5 | 122.48 | 30.31 | -64.04 | 25.68 | Upgrade
|
| EBIT Margin | 22.15% | 21.10% | 11.98% | 3.59% | -9.98% | 3.94% | Upgrade
|
| Effective Tax Rate | 22.43% | 22.58% | 25.90% | 26.55% | - | - | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.