RugVista Group AB (publ) (STO:RUG)
Sweden flag Sweden · Delayed Price · Currency is SEK
75.40
+2.40 (3.29%)
Aug 15, 2025, 5:24 PM CET

RugVista Group AB Statistics

Total Valuation

STO:RUG has a market cap or net worth of SEK 1.57 billion. The enterprise value is 1.55 billion.

Market Cap 1.57B
Enterprise Value 1.55B

Important Dates

The last earnings date was Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date May 22, 2025

Share Statistics

STO:RUG has 20.79 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 20.79M
Shares Outstanding 20.79M
Shares Change (YoY) -0.00%
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.53%
Owned by Institutions (%) 66.56%
Float 11.76M

Valuation Ratios

The trailing PE ratio is 26.27 and the forward PE ratio is 18.53.

PE Ratio 26.27
Forward PE 18.53
PS Ratio 2.12
PB Ratio 2.81
P/TBV Ratio 6.53
P/FCF Ratio 32.94
P/OCF Ratio 16.98
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.09, with an EV/FCF ratio of 32.48.

EV / Earnings 25.88
EV / Sales 2.09
EV / EBITDA 16.09
EV / EBIT 20.52
EV / FCF 32.48

Financial Position

The company has a current ratio of 2.48, with a Debt / Equity ratio of 0.24.

Current Ratio 2.48
Quick Ratio 1.41
Debt / Equity 0.24
Debt / EBITDA 1.41
Debt / FCF 2.85
Interest Coverage 55.32

Financial Efficiency

Return on equity (ROE) is 11.02% and return on invested capital (ROIC) is 7.61%.

Return on Equity (ROE) 11.02%
Return on Assets (ROA) 6.34%
Return on Invested Capital (ROIC) 7.61%
Return on Capital Employed (ROCE) 11.00%
Revenue Per Employee 8.02M
Profits Per Employee 649,109
Employee Count 101
Asset Turnover 0.99
Inventory Turnover 2.73

Taxes

In the past 12 months, STO:RUG has paid 15.66 million in taxes.

Income Tax 15.66M
Effective Tax Rate 20.77%

Stock Price Statistics

The stock price has increased by +43.33% in the last 52 weeks. The beta is 1.56, so STO:RUG's price volatility has been higher than the market average.

Beta (5Y) 1.56
52-Week Price Change +43.33%
50-Day Moving Average 66.00
200-Day Moving Average 52.05
Relative Strength Index (RSI) 70.75
Average Volume (20 Days) 45,794

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:RUG had revenue of SEK 738.11 million and earned 59.72 million in profits. Earnings per share was 2.87.

Revenue 738.11M
Gross Profit 364.48M
Operating Income 75.29M
Pretax Income 75.38M
Net Income 59.72M
EBITDA 83.51M
EBIT 75.29M
Earnings Per Share (EPS) 2.87
Full Income Statement

Balance Sheet

The company has 157.64 million in cash and 135.75 million in debt, giving a net cash position of 21.90 million or 1.05 per share.

Cash & Cash Equivalents 157.64M
Total Debt 135.75M
Net Cash 21.90M
Net Cash Per Share 1.05
Equity (Book Value) 558.52M
Book Value Per Share 26.87
Working Capital 184.79M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 92.32 million and capital expenditures -44.75 million, giving a free cash flow of 47.57 million.

Operating Cash Flow 92.32M
Capital Expenditures -44.75M
Free Cash Flow 47.57M
FCF Per Share 2.29
Full Cash Flow Statement

Margins

Gross margin is 49.38%, with operating and profit margins of 10.20% and 8.09%.

Gross Margin 49.38%
Operating Margin 10.20%
Pretax Margin 10.21%
Profit Margin 8.09%
EBITDA Margin 11.31%
EBIT Margin 10.20%
FCF Margin 6.44%

Dividends & Yields

This stock pays an annual dividend of 1.25, which amounts to a dividend yield of 1.71%.

Dividend Per Share 1.25
Dividend Yield 1.71%
Dividend Growth (YoY) -30.56%
Years of Dividend Growth 1
Payout Ratio 43.51%
Buyback Yield 0.00%
Shareholder Yield 1.72%
Earnings Yield 3.81%
FCF Yield 3.04%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

STO:RUG has an Altman Z-Score of 4.51 and a Piotroski F-Score of 5.

Altman Z-Score 4.51
Piotroski F-Score 5