RVRC Holding AB (publ) (STO:RVRC)
45.68
+0.08 (0.18%)
Aug 14, 2025, 5:00 PM CET
RVRC Holding AB Income Statement
Financials in millions SEK. Fiscal year is July - June.
Millions SEK. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2018 - 2020 |
Operating Revenue | 1,925 | 1,840 | 1,560 | 1,331 | 897.1 | Upgrade
|
Other Revenue | 4 | - | - | - | - | Upgrade
|
Revenue | 1,929 | 1,840 | 1,560 | 1,331 | 897.1 | Upgrade
|
Revenue Growth (YoY) | 4.84% | 17.95% | 17.21% | 48.37% | 131.96% | Upgrade
|
Cost of Revenue | 724 | 642 | 544 | 446 | 297.4 | Upgrade
|
Gross Profit | 1,205 | 1,198 | 1,016 | 885 | 599.7 | Upgrade
|
Selling, General & Admin | 831 | 805 | 701 | 539 | 363.7 | Upgrade
|
Other Operating Expenses | 4 | -4 | -1 | -6 | - | Upgrade
|
Operating Expenses | 844 | 810 | 707 | 538 | 367.6 | Upgrade
|
Operating Income | 361 | 388 | 309 | 347 | 232.1 | Upgrade
|
Interest Expense | -4 | -4 | -5 | -3 | -12 | Upgrade
|
Interest & Investment Income | 4 | 8 | 1 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | -4 | -2 | 1 | 19 | -1.8 | Upgrade
|
Other Non Operating Income (Expenses) | - | -1 | - | - | 0.1 | Upgrade
|
Pretax Income | 357 | 389 | 306 | 363 | 218.4 | Upgrade
|
Income Tax Expense | 74 | 81 | 63 | 75 | 46.8 | Upgrade
|
Net Income | 283 | 308 | 243 | 288 | 171.6 | Upgrade
|
Net Income to Common | 283 | 308 | 243 | 288 | 171.6 | Upgrade
|
Net Income Growth | -8.12% | 26.75% | -15.63% | 67.83% | 187.43% | Upgrade
|
Shares Outstanding (Basic) | 111 | 113 | 113 | 113 | 108 | Upgrade
|
Shares Outstanding (Diluted) | 111 | 113 | 113 | 113 | 108 | Upgrade
|
Shares Change (YoY) | -2.07% | 0.36% | - | 4.78% | -0.63% | Upgrade
|
EPS (Basic) | 2.55 | 2.73 | 2.15 | 2.55 | 1.59 | Upgrade
|
EPS (Diluted) | 2.55 | 2.72 | 2.15 | 2.55 | 1.59 | Upgrade
|
EPS Growth | -6.25% | 26.51% | -15.69% | 60.38% | 189.09% | Upgrade
|
Free Cash Flow | 217 | 348 | 185 | 65 | 221.7 | Upgrade
|
Free Cash Flow Per Share | 1.96 | 3.07 | 1.64 | 0.58 | 2.06 | Upgrade
|
Dividend Per Share | 1.350 | 1.200 | 0.860 | 0.770 | 0.640 | Upgrade
|
Dividend Growth | 12.50% | 39.53% | 11.69% | 20.31% | -37.26% | Upgrade
|
Gross Margin | 62.47% | 65.11% | 65.13% | 66.49% | 66.85% | Upgrade
|
Operating Margin | 18.71% | 21.09% | 19.81% | 26.07% | 25.87% | Upgrade
|
Profit Margin | 14.67% | 16.74% | 15.58% | 21.64% | 19.13% | Upgrade
|
Free Cash Flow Margin | 11.25% | 18.91% | 11.86% | 4.88% | 24.71% | Upgrade
|
EBITDA | 370 | 390 | 310 | 348 | 232.6 | Upgrade
|
EBITDA Margin | 19.18% | 21.20% | 19.87% | 26.15% | 25.93% | Upgrade
|
D&A For EBITDA | 9 | 2 | 1 | 1 | 0.5 | Upgrade
|
EBIT | 361 | 388 | 309 | 347 | 232.1 | Upgrade
|
EBIT Margin | 18.71% | 21.09% | 19.81% | 26.07% | 25.87% | Upgrade
|
Effective Tax Rate | 20.73% | 20.82% | 20.59% | 20.66% | 21.43% | Upgrade
|
Revenue as Reported | 1,925 | 1,842 | 1,562 | 1,356 | 912.7 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.