SaltX Technology Holding AB (publ) (STO:SALT.B)
Sweden
· Delayed Price · Currency is SEK 4.510
+0.055 (1.23%)
May 13, 2025, 10:42 AM CET
STO:SALT.B Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 29.33 | 48.35 | 100.11 | 0.61 | 18.32 | 2.96 | Upgrade
|
| Revenue Growth (YoY) | -73.56% | -51.71% | 16392.92% | -96.69% | 519.51% | 1432.12% | Upgrade
|
| Cost of Revenue | 56.8 | 75.02 | 108.04 | 25.1 | 33.02 | 14.55 | Upgrade
|
| Gross Profit | -27.47 | -26.67 | -7.93 | -24.49 | -14.7 | -11.59 | Upgrade
|
| Selling, General & Admin | 34.42 | 34.37 | 26.46 | 20.83 | 17.89 | 16.33 | Upgrade
|
| Other Operating Expenses | -33.99 | -33.99 | -1.7 | -0.16 | -1.2 | -0.88 | Upgrade
|
| Operating Expenses | 27.57 | 27.5 | 39.15 | 31.08 | 22.89 | 21.8 | Upgrade
|
| Operating Income | -55.03 | -54.17 | -47.08 | -55.57 | -37.59 | -33.39 | Upgrade
|
| Interest Expense | -2.88 | -1.83 | -2.64 | -1.77 | -1.86 | -2.02 | Upgrade
|
| Interest & Investment Income | 0.34 | 0.4 | 0.28 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.09 | -0.09 | -0.04 | 0.01 | -0.03 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -57.66 | -55.69 | -49.48 | -57.33 | -39.48 | -35.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.83 | -0.83 | 0.63 | -1.77 | 1.2 | -0.76 | Upgrade
|
| Pretax Income | -58.49 | -56.51 | -48.85 | -59.1 | -38.28 | -36.18 | Upgrade
|
| Net Income to Company | - | -56.51 | -48.85 | -59.1 | -38.28 | -36.18 | Upgrade
|
| Net Income | -58.49 | -56.51 | -48.85 | -59.1 | -38.28 | -36.18 | Upgrade
|
| Net Income to Common | -58.49 | -56.51 | -48.85 | -59.1 | -38.28 | -36.18 | Upgrade
|
| Shares Outstanding (Basic) | 183 | 179 | 131 | 111 | 98 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 183 | 179 | 132 | 111 | 98 | 87 | Upgrade
|
| Shares Change (YoY) | 30.20% | 36.23% | 18.34% | 13.36% | 12.43% | 21.04% | Upgrade
|
| EPS (Basic) | -0.32 | -0.32 | -0.37 | -0.53 | -0.39 | -0.41 | Upgrade
|
| EPS (Diluted) | -0.33 | -0.32 | -0.37 | -0.53 | -0.39 | -0.41 | Upgrade
|
| Free Cash Flow | -55.99 | -59.65 | -37.81 | -48.02 | -36.26 | -32.54 | Upgrade
|
| Free Cash Flow Per Share | -0.31 | -0.33 | -0.29 | -0.43 | -0.37 | -0.37 | Upgrade
|
| Gross Margin | -93.65% | -55.17% | -7.92% | - | -80.22% | - | Upgrade
|
| Operating Margin | -187.63% | -112.04% | -47.02% | -9155.19% | -205.18% | -1129.25% | Upgrade
|
| Profit Margin | -199.42% | -116.89% | -48.79% | -9735.91% | -208.95% | -1223.37% | Upgrade
|
| Free Cash Flow Margin | -190.91% | -123.39% | -37.77% | -7910.21% | -197.95% | -1100.37% | Upgrade
|
| EBITDA | -38.78 | -37.94 | -43.66 | -54.46 | -36.52 | -32.38 | Upgrade
|
| EBITDA Margin | -132.21% | -78.48% | -43.61% | - | -199.37% | - | Upgrade
|
| D&A For EBITDA | 16.26 | 16.23 | 3.42 | 1.11 | 1.06 | 1.02 | Upgrade
|
| EBIT | -55.03 | -54.17 | -47.08 | -55.57 | -37.59 | -33.39 | Upgrade
|
| EBIT Margin | -187.63% | -112.04% | -47.02% | - | -205.18% | - | Upgrade
|
| Revenue as Reported | 63.32 | 82.33 | 101.81 | 0.77 | 19.52 | 3.84 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.