Swedencare AB (publ) (STO:SECARE)

Swedencare AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,818	7,664	9,676	4,862	18,183	6,273
Market Cap Growth	-18.50%	-20.80%	99.02%	-73.26%	189.86%	328.71%
Enterprise Value	7,399	9,003	11,192	6,496	18,727	5,929
Last Close Price	36.40	47.89	60.26	30.19	150.85	63.62
PE Ratio	92.71	77.49	165.13	51.45	332.89	188.08
Forward PE	28.77	37.29	51.85	25.77	88.63	85.98
PS Ratio	2.18	3.02	4.14	2.64	23.52	26.11
PB Ratio	0.85	0.95	1.34	0.65	7.51	6.83
P/TBV Ratio	-	-	-	-	-	29.79
P/FCF Ratio	18.26	24.08	23.60	26.21	181.37	176.58
P/OCF Ratio	15.99	21.34	21.79	18.68	144.49	171.86
EV/Sales Ratio	2.77	3.55	4.79	3.52	24.22	24.68
EV/EBITDA Ratio	14.55	18.42	24.50	16.93	115.09	104.64
EV/EBIT Ratio	37.42	42.35	60.17	44.04	186.93	127.48
EV/FCF Ratio	23.22	28.28	27.29	35.02	186.79	166.91
Debt / Equity Ratio	0.25	0.18	0.23	0.26	0.30	0.20
Debt / EBITDA Ratio	3.39	2.77	3.35	4.56	4.17	2.98
Debt / FCF Ratio	5.42	4.60	4.04	10.25	7.20	5.03
Asset Turnover	0.28	0.26	0.24	0.27	0.33	0.37
Inventory Turnover	2.31	2.50	2.47	2.60	2.92	2.05
Quick Ratio	1.32	1.52	1.79	1.69	2.28	4.26
Current Ratio	2.83	2.95	3.33	3.25	3.94	5.26
Return on Equity (ROE)	0.89%	1.30%	0.80%	1.91%	3.27%	6.35%
Return on Assets (ROA)	1.29%	1.34%	1.19%	1.37%	2.70%	4.43%
Return on Capital (ROIC)	1.42%	1.45%	1.27%	1.47%	2.96%	4.72%
Return on Capital Employed (ROCE)	2.10%	2.10%	2.00%	1.50%	3.00%	4.30%
Earnings Yield	1.08%	1.29%	0.61%	1.94%	0.30%	0.53%
FCF Yield	5.48%	4.15%	4.24%	3.82%	0.55%	0.57%
Dividend Yield	0.69%	0.52%	0.38%	0.73%	0.13%	0.25%
Payout Ratio	63.59%	36.91%	59.56%	33.44%	31.02%	33.16%
Buyback Yield / Dilution	-0.38%	-0.03%	-2.18%	-38.76%	-28.99%	-10.01%
Total Shareholder Return	0.31%	0.49%	-1.80%	-38.03%	-28.86%	-9.76%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.