Smart Eye AB (publ) (STO:SEYE)
Sweden flag Sweden · Delayed Price · Currency is SEK
66.45
+8.25 (14.18%)
May 13, 2025, 5:29 PM CET

Smart Eye AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
359.02355.05302.23219.54109.6865.1
Upgrade
Revenue
359.02355.05302.23219.54109.6865.1
Upgrade
Revenue Growth (YoY)
10.80%17.47%37.67%100.16%68.48%-19.32%
Upgrade
Cost of Revenue
37.436.0535.1327.0412.437.58
Upgrade
Gross Profit
321.62319267.1192.597.2557.52
Upgrade
Selling, General & Admin
333.24337.29321.74304.75138.8495.83
Upgrade
Research & Development
240.76232.42232.88245.53102.1248.08
Upgrade
Other Operating Expenses
-2.18-0.38-4.62-14.75-12.79-9.23
Upgrade
Operating Expenses
571.81569.32550535.53228.16134.68
Upgrade
Operating Income
-250.19-250.33-282.9-343.03-130.91-77.16
Upgrade
Interest Expense
-8.06-4.43-2.25-1.04-0.29-0.26
Upgrade
Interest & Investment Income
1.892.021.910.03-0.01
Upgrade
Earnings From Equity Investments
------0.01
Upgrade
Pretax Income
-256.37-252.73-283.24-344.05-131.2-77.41
Upgrade
Income Tax Expense
-27.33-22.32-207.7-3.771.510.15
Upgrade
Net Income
-229.03-230.41-75.54-340.29-132.71-77.56
Upgrade
Net Income to Common
-229.03-230.41-75.54-340.29-132.71-77.56
Upgrade
Shares Outstanding (Basic)
-3735262217
Upgrade
Shares Outstanding (Diluted)
-3735262217
Upgrade
Shares Change (YoY)
-4.92%34.49%18.38%33.18%10.00%
Upgrade
EPS (Basic)
--6.23-2.14-12.98-5.99-4.66
Upgrade
EPS (Diluted)
--6.23-2.14-12.98-5.99-4.66
Upgrade
Free Cash Flow
-105.77-117.9-129.5-185.46-103.32-65.17
Upgrade
Free Cash Flow Per Share
--3.19-3.67-7.07-4.67-3.92
Upgrade
Gross Margin
89.58%89.85%88.38%87.68%88.67%88.36%
Upgrade
Operating Margin
-69.69%-70.50%-93.60%-156.25%-119.36%-118.52%
Upgrade
Profit Margin
-63.79%-64.89%-25.00%-155.00%-121.00%-119.14%
Upgrade
Free Cash Flow Margin
-29.46%-33.21%-42.85%-84.48%-94.20%-100.11%
Upgrade
EBITDA
-210.62-215.71-254.06-227-93.85-74.67
Upgrade
EBITDA Margin
-58.66%-60.75%-84.06%-103.40%-85.57%-114.71%
Upgrade
D&A For EBITDA
39.5834.6228.85116.0437.062.49
Upgrade
EBIT
-250.19-250.33-282.9-343.03-130.91-77.16
Upgrade
EBIT Margin
-69.69%-70.50%-93.60%-156.25%-119.36%-118.52%
Upgrade
Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.