Senzime AB (publ) (STO:SEZI)
Sweden
· Delayed Price · Currency is SEK 5.20
+0.10 (1.96%)
May 13, 2025, 5:29 PM CET
Senzime AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 69.86 | 58.48 | 35.75 | 14.03 | 10.98 | 9.34 | Upgrade
|
| Revenue Growth (YoY) | 72.12% | 63.55% | 154.77% | 27.81% | 17.60% | 39.13% | Upgrade
|
| Cost of Revenue | 42.8 | 38.35 | 27.42 | 18.43 | 15.9 | 17.24 | Upgrade
|
| Gross Profit | 27.05 | 20.12 | 8.34 | -4.4 | -4.92 | -7.9 | Upgrade
|
| Selling, General & Admin | 131.67 | 130.53 | 122.79 | 97.62 | 67.71 | 31.14 | Upgrade
|
| Research & Development | 20.12 | 22.17 | 19.36 | 19.46 | 12.53 | 8.19 | Upgrade
|
| Other Operating Expenses | -7.75 | -1.41 | -0.07 | -0.33 | -0.08 | - | Upgrade
|
| Operating Expenses | 144.04 | 151.29 | 142.08 | 116.75 | 80.16 | 39.33 | Upgrade
|
| Operating Income | -116.98 | -131.16 | -133.75 | -121.15 | -85.08 | -47.23 | Upgrade
|
| Interest Expense | -12.6 | -1 | -0.71 | -0.43 | -0.08 | -0.12 | Upgrade
|
| Interest & Investment Income | - | 2.3 | 1 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 6.9 | -3.62 | 4.05 | 0.87 | -1.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -0.03 | -0.09 | -0.02 | -0.02 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -129.58 | -122.99 | -137.17 | -117.55 | -84.31 | -48.49 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -16.77 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.21 | 0.01 | -0.04 | 0.02 | -0.5 | Upgrade
|
| Pretax Income | -129.58 | -122.78 | -137.16 | -134.36 | -84.29 | -48.99 | Upgrade
|
| Income Tax Expense | -4.12 | -4.05 | -3.01 | -1.66 | -2.15 | -1.55 | Upgrade
|
| Net Income | -125.46 | -118.73 | -134.15 | -132.7 | -82.14 | -47.44 | Upgrade
|
| Net Income to Common | -125.46 | -118.73 | -134.15 | -132.7 | -82.14 | -47.44 | Upgrade
|
| Shares Outstanding (Basic) | 126 | 122 | 92 | 67 | 62 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 126 | 122 | 92 | 67 | 63 | 56 | Upgrade
|
| Shares Change (YoY) | 20.83% | 32.57% | 38.49% | 6.30% | 11.23% | 12.35% | Upgrade
|
| EPS (Basic) | -1.00 | -0.97 | -1.45 | -1.99 | -1.31 | -0.84 | Upgrade
|
| EPS (Diluted) | -1.01 | -0.97 | -1.45 | -1.99 | -1.31 | -0.84 | Upgrade
|
| Free Cash Flow | -111.03 | -108.3 | -114.86 | -137.76 | -82.5 | -38.53 | Upgrade
|
| Free Cash Flow Per Share | -0.88 | -0.89 | -1.25 | -2.07 | -1.32 | -0.68 | Upgrade
|
| Gross Margin | 38.73% | 34.41% | 23.32% | -31.32% | -44.84% | -84.60% | Upgrade
|
| Operating Margin | -167.46% | -224.29% | -374.07% | -863.25% | -774.86% | -505.84% | Upgrade
|
| Profit Margin | -179.60% | -203.03% | -375.20% | -945.56% | -748.12% | -508.13% | Upgrade
|
| Free Cash Flow Margin | -158.94% | -185.20% | -321.25% | -981.60% | -751.36% | -412.63% | Upgrade
|
| EBITDA | -90.12 | -130.51 | -132.98 | -120.59 | -84.81 | -46.88 | Upgrade
|
| EBITDA Margin | -129.01% | -223.18% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 26.86 | 0.65 | 0.76 | 0.56 | 0.27 | 0.35 | Upgrade
|
| EBIT | -116.98 | -131.16 | -133.75 | -121.15 | -85.08 | -47.23 | Upgrade
|
| EBIT Margin | -167.46% | -224.29% | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.