Skolon AB (publ) (STO:SKOLON)
Sweden
· Delayed Price · Currency is SEK 32.10
+1.10 (3.55%)
At close: May 12, 2025
Skolon AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 161.63 | 152.19 | 109.87 | 67.65 | 41.24 | 28.19 |
| Revenue Growth (YoY) | 35.57% | 38.51% | 62.41% | 64.05% | 46.28% | - |
| Cost of Revenue | 146.4 | 138.15 | 99.21 | 59.89 | 33.09 | 29.42 |
| Gross Profit | 15.23 | 14.04 | 10.66 | 7.76 | 8.15 | -1.23 |
| Selling, General & Admin | 14.99 | 14.95 | 14.53 | 13.91 | 10.23 | 5.7 |
| Other Operating Expenses | -0.11 | -0.11 | -0.01 | -0.23 | -0.01 | -0.01 |
| Operating Expenses | 19.59 | 19.46 | 18.05 | 17.16 | 13.13 | 8.53 |
| Operating Income | -4.35 | -5.42 | -7.39 | -9.4 | -4.99 | -9.76 |
| Interest Expense | -0.2 | -0.01 | -0.01 | -0.02 | -0 | -0.03 |
| Interest & Investment Income | 0.26 | 0.36 | 0.54 | 0.03 | 0 | 0.01 |
| Currency Exchange Gain (Loss) | -0.18 | -0.18 | -0.52 | 0.2 | 0.26 | -0.31 |
| Other Non Operating Income (Expenses) | - | - | - | 0 | -0 | 0 |
| EBT Excluding Unusual Items | -4.47 | -5.25 | -7.37 | -9.19 | -4.73 | -10.09 |
| Gain (Loss) on Sale of Assets | - | - | 15.06 | - | - | - |
| Pretax Income | -4.47 | -5.25 | 7.68 | -9.19 | -4.73 | -10.09 |
| Income Tax Expense | - | - | - | 0.02 | 0.07 | 0.23 |
| Net Income | -4.47 | -5.25 | 7.68 | -9.21 | -4.8 | -10.32 |
| Net Income to Common | -4.47 | -5.25 | 7.68 | -9.21 | -4.8 | -10.32 |
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 0 | 12 |
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 0 | 12 |
| Shares Change (YoY) | -1.95% | -0.90% | 0.67% | 13160.70% | -98.34% | - |
| EPS (Basic) | -0.17 | -0.20 | 0.29 | -0.35 | -24.20 | -0.86 |
| EPS (Diluted) | -0.17 | -0.20 | 0.29 | -0.35 | -24.20 | -0.86 |
| Free Cash Flow | 17.87 | -0.04 | 4.34 | 0.56 | 4.62 | -2.62 |
| Free Cash Flow Per Share | 0.68 | -0.00 | 0.16 | 0.02 | 23.28 | -0.22 |
| Dividend Per Share | - | - | 0.560 | - | - | - |
| Gross Margin | 9.43% | 9.22% | 9.70% | 11.47% | 19.76% | -4.36% |
| Operating Margin | -2.69% | -3.56% | -6.73% | -13.89% | -12.09% | -34.64% |
| Profit Margin | -2.77% | -3.45% | 6.99% | -13.61% | -11.64% | -36.60% |
| Free Cash Flow Margin | 11.05% | -0.02% | 3.95% | 0.82% | 11.20% | -9.30% |
| EBITDA | 0.35 | -0.81 | -7.21 | -9 | -4.59 | -9.36 |
| EBITDA Margin | 0.22% | -0.53% | -6.56% | -13.30% | -11.12% | -33.22% |
| D&A For EBITDA | 4.7 | 4.62 | 0.18 | 0.4 | 0.4 | 0.4 |
| EBIT | -4.35 | -5.42 | -7.39 | -9.4 | -4.99 | -9.76 |
| EBIT Margin | -2.69% | -3.56% | -6.73% | -13.89% | -12.09% | -34.64% |
| Revenue as Reported | 161.74 | 152.29 | 124.83 | 67.77 | 41.32 | 28.19 |
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.