Sleep Cycle AB (publ) (STO:SLEEP)
Sweden
· Delayed Price · Currency is SEK 30.65
+0.15 (0.49%)
May 13, 2025, 5:29 PM CET
Sleep Cycle AB Cash Flow Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 64.91 | 62.64 | 46.14 | 33.94 | 8.11 | 44.04 | Upgrade
|
| Depreciation & Amortization | 4.36 | 5.21 | 4.65 | 3.3 | 1.67 | 0.63 | Upgrade
|
| Other Amortization | 2.95 | 2.95 | 3.87 | 1.96 | 0.38 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | - | 0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.46 | 0.46 | 6.34 | 0 | - | - | Upgrade
|
| Other Operating Activities | 3.55 | 2.6 | 0.41 | 3.36 | 5.64 | -10.32 | Upgrade
|
| Change in Accounts Receivable | 3.72 | -1.36 | -20.5 | -2.31 | -8.37 | -6 | Upgrade
|
| Change in Other Net Operating Assets | -17.85 | -8.85 | 11.81 | 21.27 | 12.67 | 17.78 | Upgrade
|
| Operating Cash Flow | 62.1 | 63.66 | 52.72 | 61.53 | 20.09 | 46.15 | Upgrade
|
| Operating Cash Flow Growth | -10.03% | 20.74% | -14.31% | 206.28% | -56.47% | -3.33% | Upgrade
|
| Capital Expenditures | -0.48 | -0.66 | -1.73 | -0.85 | -0.92 | - | Upgrade
|
| Divestitures | - | - | - | - | - | -0.02 | Upgrade
|
| Sale (Purchase) of Intangibles | -7.06 | -3.26 | -5.09 | -6.92 | -5.01 | - | Upgrade
|
| Other Investing Activities | -0 | -0 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -7.54 | -3.92 | -6.81 | -7.77 | -5.94 | -0.02 | Upgrade
|
| Long-Term Debt Repaid | - | -4.18 | -3.65 | -2.9 | -1.41 | -0.5 | Upgrade
|
| Net Debt Issued (Repaid) | -4.22 | -4.18 | -3.65 | -2.9 | -1.41 | -0.5 | Upgrade
|
| Issuance of Common Stock | 2.46 | 2.46 | 0.29 | 16.91 | 99.63 | 0.59 | Upgrade
|
| Common Dividends Paid | -46.64 | -46.64 | -141.94 | - | - | -51.44 | Upgrade
|
| Other Financing Activities | -0 | -0 | - | -0 | - | - | Upgrade
|
| Financing Cash Flow | -48.4 | -48.36 | -145.3 | 14.01 | 98.22 | -51.34 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0.39 | 0.39 | 0 | -0.41 | - | - | Upgrade
|
| Net Cash Flow | 6.54 | 11.76 | -99.39 | 67.35 | 112.37 | -5.21 | Upgrade
|
| Free Cash Flow | 61.62 | 63 | 51 | 60.68 | 19.17 | 46.15 | Upgrade
|
| Free Cash Flow Growth | -9.16% | 23.53% | -15.95% | 216.56% | -58.47% | -3.16% | Upgrade
|
| Free Cash Flow Margin | 23.43% | 24.09% | 21.59% | 28.62% | 10.48% | 28.94% | Upgrade
|
| Free Cash Flow Per Share | 3.04 | 3.11 | 2.52 | 3.02 | 0.99 | 2.49 | Upgrade
|
| Cash Interest Paid | 0.64 | 0.69 | 1.21 | 0.14 | 0.08 | 0.15 | Upgrade
|
| Cash Income Tax Paid | 13.5 | 13.9 | 11.64 | 5.53 | -3.5 | 22.37 | Upgrade
|
| Levered Free Cash Flow | 38.83 | 47.78 | 30.45 | 51.41 | 27.62 | 29.79 | Upgrade
|
| Unlevered Free Cash Flow | 39.23 | 48.21 | 31.21 | 51.5 | 27.67 | 29.88 | Upgrade
|
| Change in Net Working Capital | 10.49 | 7.54 | 8.21 | -25.53 | -8.84 | 10.59 | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.