Premium Snacks Nordic AB (publ) (STO:SNX)
39.80
0.00 (0.00%)
At close: Dec 5, 2025
Premium Snacks Nordic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 529.65 | 453.83 | 370.68 | 323.46 | 321.83 | 315.4 | Upgrade
|
| Other Revenue | 0 | 0 | - | 0 | - | - | Upgrade
|
| Revenue | 529.65 | 453.83 | 370.68 | 323.46 | 321.83 | 315.4 | Upgrade
|
| Revenue Growth (YoY) | 22.14% | 22.43% | 14.60% | 0.51% | 2.04% | -2.93% | Upgrade
|
| Cost of Revenue | 311.25 | 265.62 | 220.94 | 196.97 | 183.91 | 192.08 | Upgrade
|
| Gross Profit | 218.4 | 188.21 | 149.74 | 126.49 | 137.93 | 123.32 | Upgrade
|
| Selling, General & Admin | 176.16 | 159.77 | 132.48 | 123.93 | 122.14 | 107.77 | Upgrade
|
| Other Operating Expenses | -0.79 | -0.79 | -1.79 | -2.32 | -1.01 | -1.5 | Upgrade
|
| Operating Expenses | 186.82 | 171.99 | 144.74 | 133.79 | 131.36 | 115.4 | Upgrade
|
| Operating Income | 31.58 | 16.22 | 5 | -7.3 | 6.56 | 7.93 | Upgrade
|
| Interest Expense | -2.48 | -2.55 | -3.06 | -1.66 | -2.8 | -3.11 | Upgrade
|
| Interest & Investment Income | 0.07 | 0.07 | 0 | 0 | 0.01 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | - | - | - | - | Upgrade
|
| Pretax Income | 29.18 | 13.74 | 1.94 | -8.95 | 3.78 | 4.82 | Upgrade
|
| Income Tax Expense | 7.48 | 3.83 | 0.99 | -0.78 | 1.49 | 1.92 | Upgrade
|
| Net Income | 21.7 | 9.92 | 0.96 | -8.17 | 2.28 | 2.9 | Upgrade
|
| Net Income to Common | 21.7 | 9.92 | 0.96 | -8.17 | 2.28 | 2.9 | Upgrade
|
| Net Income Growth | 136.42% | 938.64% | - | - | -21.37% | 167.13% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 0.28% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.61 | 0.75 | 0.07 | -0.62 | 0.17 | 0.22 | Upgrade
|
| EPS (Diluted) | 1.61 | 0.75 | 0.07 | -0.62 | 0.17 | 0.22 | Upgrade
|
| EPS Growth | 136.45% | 969.30% | - | - | -21.37% | 167.13% | Upgrade
|
| Free Cash Flow | 7.75 | 14.78 | -7.35 | -13.37 | -1.28 | 15.4 | Upgrade
|
| Free Cash Flow Per Share | 0.57 | 1.11 | -0.56 | -1.01 | -0.10 | 1.16 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | - | - | - | - | Upgrade
|
| Gross Margin | 41.23% | 41.47% | 40.40% | 39.11% | 42.86% | 39.10% | Upgrade
|
| Operating Margin | 5.96% | 3.57% | 1.35% | -2.26% | 2.04% | 2.51% | Upgrade
|
| Profit Margin | 4.10% | 2.19% | 0.26% | -2.53% | 0.71% | 0.92% | Upgrade
|
| Free Cash Flow Margin | 1.46% | 3.26% | -1.98% | -4.13% | -0.40% | 4.88% | Upgrade
|
| EBITDA | 42.66 | 28.88 | 18.89 | 4.56 | 16.78 | 17.06 | Upgrade
|
| EBITDA Margin | 8.05% | 6.36% | 5.10% | 1.41% | 5.21% | 5.41% | Upgrade
|
| D&A For EBITDA | 11.09 | 12.65 | 13.89 | 11.86 | 10.21 | 9.13 | Upgrade
|
| EBIT | 31.58 | 16.22 | 5 | -7.3 | 6.56 | 7.93 | Upgrade
|
| EBIT Margin | 5.96% | 3.57% | 1.35% | -2.26% | 2.04% | 2.51% | Upgrade
|
| Effective Tax Rate | 25.64% | 27.83% | 50.77% | - | 39.58% | 39.79% | Upgrade
|
| Revenue as Reported | 454.61 | 454.61 | 372.71 | 325.78 | 322.85 | 316.9 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.