Tobii AB (publ) (STO:TOBII)
Sweden
· Delayed Price · Currency is SEK 3.172
+0.066 (2.12%)
May 13, 2025, 5:29 PM CET
Tobii AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 894 | 857 | 758 | 776 | 616 | 578 | Upgrade
|
| Revenue Growth (YoY) | 19.04% | 13.06% | -2.32% | 25.97% | 6.57% | -61.50% | Upgrade
|
| Cost of Revenue | 173 | 169 | 191 | 186 | 172 | 167 | Upgrade
|
| Gross Profit | 721 | 688 | 567 | 590 | 444 | 411 | Upgrade
|
| Selling, General & Admin | 430 | 444 | 472 | 457 | 377 | 317 | Upgrade
|
| Research & Development | 346 | 363 | 278 | 278 | 271 | 319 | Upgrade
|
| Other Operating Expenses | -33 | -9 | -8 | -14 | -14 | -1 | Upgrade
|
| Operating Expenses | 743 | 798 | 742 | 721 | 634 | 635 | Upgrade
|
| Operating Income | -22 | -110 | -175 | -131 | -190 | -224 | Upgrade
|
| Interest Expense | -54 | -54 | -15 | -6 | -16 | -12 | Upgrade
|
| Interest & Investment Income | 6 | 6 | 7 | 1 | 1 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | -7 | -7 | -14 | 38 | 23 | -32 | Upgrade
|
| Other Non Operating Income (Expenses) | 24 | -3 | -1 | -1 | 1 | - | Upgrade
|
| EBT Excluding Unusual Items | -53 | -168 | -198 | -99 | -181 | -267 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1 | 3 | Upgrade
|
| Pretax Income | -53 | -168 | -198 | -99 | -180 | -264 | Upgrade
|
| Income Tax Expense | 9 | 9 | 1 | - | 3 | 1 | Upgrade
|
| Earnings From Continuing Operations | -62 | -177 | -199 | -99 | -183 | -265 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -1 | 3,330 | 131 | Upgrade
|
| Net Income to Company | -62 | -177 | -199 | -100 | 3,147 | -134 | Upgrade
|
| Minority Interest in Earnings | -1 | - | - | - | - | - | Upgrade
|
| Net Income | -63 | -177 | -199 | -100 | 3,147 | -134 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 1 | - | Upgrade
|
| Net Income to Common | -63 | -177 | -199 | -100 | 3,146 | -134 | Upgrade
|
| Shares Outstanding (Basic) | 229 | 199 | 106 | 106 | 100 | 99 | Upgrade
|
| Shares Outstanding (Diluted) | 229 | 200 | 106 | 106 | 100 | 99 | Upgrade
|
| Shares Change (YoY) | 115.91% | 88.34% | 0.27% | 5.35% | 1.29% | 0.12% | Upgrade
|
| EPS (Basic) | -0.28 | -0.89 | -1.88 | -0.95 | 31.36 | -1.35 | Upgrade
|
| EPS (Diluted) | -0.28 | -0.89 | -1.88 | -0.95 | 31.36 | -1.36 | Upgrade
|
| Free Cash Flow | 106 | 5 | 83 | 134 | 25 | 179 | Upgrade
|
| Free Cash Flow Per Share | 0.46 | 0.03 | 0.78 | 1.27 | 0.25 | 1.81 | Upgrade
|
| Gross Margin | 80.65% | 80.28% | 74.80% | 76.03% | 72.08% | 71.11% | Upgrade
|
| Operating Margin | -2.46% | -12.83% | -23.09% | -16.88% | -30.84% | -38.75% | Upgrade
|
| Profit Margin | -7.05% | -20.65% | -26.25% | -12.89% | 510.71% | -23.18% | Upgrade
|
| Free Cash Flow Margin | 11.86% | 0.58% | 10.95% | 17.27% | 4.06% | 30.97% | Upgrade
|
| EBITDA | -22 | -78 | -159 | -120 | -56 | -186.6 | Upgrade
|
| EBITDA Margin | -2.46% | -9.10% | -20.98% | -15.46% | -9.09% | -32.28% | Upgrade
|
| D&A For EBITDA | - | 32 | 16 | 11 | 134 | 37.4 | Upgrade
|
| EBIT | -22 | -110 | -175 | -131 | -190 | -224 | Upgrade
|
| EBIT Margin | -2.46% | -12.83% | -23.09% | -16.88% | -30.84% | -38.75% | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.