Yubico AB (STO:YUBICO)
Sweden
· Delayed Price · Currency is SEK 134.60
-0.85 (-0.63%)
Aug 14, 2025, 5:29 PM CET
Yubico AB Cash Flow Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2019 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 1, 2019 | Dec '18 Dec 1, 2018 | 2013 - 2017 |
| Net Income | 254.5 | 371.7 | 130.6 | 255.5 | - | - | Upgrade
|
| Depreciation & Amortization | 35.9 | 35.9 | 33.3 | 11.2 | - | - | Upgrade
|
| Stock-Based Compensation | 51.2 | 51.2 | 30.3 | - | - | - | Upgrade
|
| Other Operating Activities | -7 | -27 | 33.7 | -45.4 | - | - | Upgrade
|
| Change in Accounts Receivable | 44.7 | -178.8 | 302.6 | -327.2 | - | - | Upgrade
|
| Change in Inventory | -99.2 | -175.6 | -335.7 | 61.8 | - | - | Upgrade
|
| Change in Accounts Payable | -22.2 | -22.2 | -25.3 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 101.5 | 288.6 | -81.5 | 76.8 | - | - | Upgrade
|
| Operating Cash Flow | 359.4 | 343.8 | 114.1 | 32.7 | - | - | Upgrade
|
| Operating Cash Flow Growth | 184.11% | 201.31% | 248.93% | - | - | - | Upgrade
|
| Capital Expenditures | -47.1 | -47.1 | -12.9 | -18.3 | - | - | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.4 | - | - | Upgrade
|
| Cash Acquisitions | - | - | 3,424 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -12.2 | -12.2 | -0.2 | -0.4 | - | - | Upgrade
|
| Investment in Securities | - | - | - | -0.4 | - | - | Upgrade
|
| Other Investing Activities | 8.1 | -0.7 | 0.2 | - | - | - | Upgrade
|
| Investing Cash Flow | -51.2 | -60 | 3,411 | -18.7 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 33.2 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -55 | -29.5 | -13 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -21.8 | -21.8 | -29.5 | -13 | - | - | Upgrade
|
| Issuance of Common Stock | - | - | 573.1 | 6.3 | - | - | Upgrade
|
| Common Dividends Paid | - | - | -3,803 | - | - | - | Upgrade
|
| Financing Cash Flow | -17.1 | -21.8 | -3,259 | -6.7 | - | - | Upgrade
|
| Foreign Exchange Rate Adjustments | -22.8 | 14.7 | -1.6 | 11.7 | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | 0.1 | - | - | - | - | Upgrade
|
| Net Cash Flow | 267.3 | 276.8 | 263.8 | 19 | - | - | Upgrade
|
| Free Cash Flow | 312.3 | 296.7 | 101.2 | 14.4 | - | - | Upgrade
|
| Free Cash Flow Growth | 174.91% | 193.18% | 602.78% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 13.38% | 12.75% | 5.54% | 0.92% | - | - | Upgrade
|
| Free Cash Flow Per Share | 3.52 | 3.35 | 1.70 | - | - | - | Upgrade
|
| Cash Income Tax Paid | 40.1 | 97 | 21 | 11 | - | - | Upgrade
|
| Levered Free Cash Flow | 228.58 | 200.65 | 104.08 | - | - | - | Upgrade
|
| Unlevered Free Cash Flow | 252.01 | 203.03 | 107.33 | - | - | - | Upgrade
|
| Change in Working Capital | 24.8 | -88 | -139.9 | -188.6 | - | - | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.