Amrize AG (SWX:AMRZ)
Switzerland
· Delayed Price · Currency is CHF 41.47
+0.19 (0.46%)
Aug 14, 2025, 4:46 PM CET
Amrize AG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 11,596 | 11,704 | 11,677 | 10,726 | 8,132 |
| Revenue Growth (YoY) | -0.69% | 0.23% | 8.87% | 31.90% | - |
| Cost of Revenue | 8,589 | 8,634 | 8,908 | 8,254 | 6,314 |
| Gross Profit | 3,007 | 3,070 | 2,769 | 2,472 | 1,818 |
| Selling, General & Admin | 1,009 | 944 | 882 | 727 | 518 |
| Operating Expenses | 1,009 | 944 | 882 | 727 | 518 |
| Operating Income | 1,998 | 2,126 | 1,887 | 1,745 | 1,300 |
| Interest Expense | -532 | -547 | -564 | -252 | -179 |
| Interest & Investment Income | 35 | 35 | 15 | 4 | 1 |
| Earnings From Equity Investments | 11 | 13 | 13 | 13 | 12 |
| Other Non Operating Income (Expenses) | 4 | 6 | -3 | 9 | -13 |
| EBT Excluding Unusual Items | 1,516 | 1,633 | 1,348 | 1,519 | 1,121 |
| Merger & Restructuring Charges | - | - | -16 | -25 | -16 |
| Gain (Loss) on Sale of Assets | 70 | 71 | 32 | 36 | 22 |
| Asset Writedown | -2 | -2 | -15 | -57 | - |
| Other Unusual Items | -93 | -61 | -33 | - | - |
| Pretax Income | 1,491 | 1,641 | 1,316 | 1,473 | 1,127 |
| Income Tax Expense | 306 | 368 | 361 | 366 | 284 |
| Earnings From Continuing Operations | 1,185 | 1,273 | 955 | 1,107 | 843 |
| Minority Interest in Earnings | 1 | 1 | 1 | 1 | -2 |
| Net Income | 1,186 | 1,274 | 956 | 1,108 | 841 |
| Net Income to Common | 1,186 | 1,274 | 956 | 1,108 | 841 |
| Net Income Growth | 24.06% | 33.26% | -13.72% | 31.75% | - |
| Shares Outstanding (Basic) | 553 | 567 | - | - | - |
| Shares Outstanding (Diluted) | 553 | 567 | - | - | - |
| EPS (Basic) | 2.14 | 2.25 | - | - | - |
| EPS (Diluted) | 2.14 | 2.25 | - | - | - |
| Free Cash Flow | 1,149 | 1,640 | 1,406 | 1,500 | 1,098 |
| Free Cash Flow Per Share | 2.08 | 2.89 | - | - | - |
| Gross Margin | 25.93% | 26.23% | 23.71% | 23.05% | 22.36% |
| Operating Margin | 17.23% | 18.16% | 16.16% | 16.27% | 15.99% |
| Profit Margin | 10.23% | 10.88% | 8.19% | 10.33% | 10.34% |
| Free Cash Flow Margin | 9.91% | 14.01% | 12.04% | 13.98% | 13.50% |
| EBITDA | 2,890 | 3,015 | 2,752 | 2,545 | 2,012 |
| EBITDA Margin | 24.92% | 25.76% | 23.57% | 23.73% | 24.74% |
| D&A For EBITDA | 892 | 889 | 865 | 800 | 712 |
| EBIT | 1,998 | 2,126 | 1,887 | 1,745 | 1,300 |
| EBIT Margin | 17.23% | 18.16% | 16.16% | 16.27% | 15.99% |
| Effective Tax Rate | 20.52% | 22.43% | 27.43% | 24.85% | 25.20% |
| Advertising Expenses | - | 25 | 15 | 10 | 5 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.