HT5 AG (SWX:HT5)
Switzerland
· Delayed Price · Currency is CHF 1.650
-0.094 (-5.39%)
Last updated: Aug 12, 2025
HT5 AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 95.45 | 241.19 | 307.84 | 292.14 | 303.52 | 306.2 | Upgrade
|
| Other Revenue | -2.65 | - | - | - | - | - | Upgrade
|
| Revenue | 92.79 | 241.19 | 307.84 | 292.14 | 303.52 | 306.2 | Upgrade
|
| Revenue Growth (YoY) | -69.31% | -21.65% | 5.37% | -3.75% | -0.88% | -32.97% | Upgrade
|
| Cost of Revenue | 65.03 | 164.27 | 217.66 | 226.08 | 242.84 | 219.27 | Upgrade
|
| Gross Profit | 27.76 | 76.92 | 90.18 | 66.07 | 60.68 | 86.93 | Upgrade
|
| Selling, General & Admin | 15.01 | 34.73 | 38.11 | 45.06 | 43.19 | 47.34 | Upgrade
|
| Other Operating Expenses | 12.87 | 36.07 | 44.24 | 31.07 | -15.1 | 25.73 | Upgrade
|
| Operating Expenses | 32.63 | 81.33 | 94.05 | 86.17 | 40.64 | 89.31 | Upgrade
|
| Operating Income | -4.87 | -4.41 | -3.87 | -20.11 | 20.04 | -2.37 | Upgrade
|
| Interest Expense | -3.75 | -4.14 | -4.49 | -2.91 | -5.86 | -5.49 | Upgrade
|
| Interest & Investment Income | 1.49 | 1.49 | 1.46 | 1.95 | 1.4 | 1.72 | Upgrade
|
| Earnings From Equity Investments | -0.93 | -0.96 | -0.18 | -0.96 | -0.56 | 0.35 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.15 | -0.15 | -3.4 | -2.33 | -1.48 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.43 | -2.42 | -0.12 | 0.05 | 0.39 | -1.49 | Upgrade
|
| EBT Excluding Unusual Items | -10.64 | -10.59 | -10.59 | -24.31 | 13.92 | -7.27 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -7.87 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.38 | - | 0.27 | 0.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | -26.73 | -168.04 | - | - | - | 1.17 | Upgrade
|
| Asset Writedown | - | - | - | - | -5.66 | -66.67 | Upgrade
|
| Other Unusual Items | 0.05 | - | - | - | - | 0 | Upgrade
|
| Pretax Income | -37.32 | -178.63 | -10.21 | -24.31 | 0.66 | -72.61 | Upgrade
|
| Income Tax Expense | 0 | 0 | 0 | -8.52 | -1.89 | -2.34 | Upgrade
|
| Earnings From Continuing Operations | -37.32 | -178.63 | -10.21 | -15.79 | 2.55 | -70.27 | Upgrade
|
| Minority Interest in Earnings | - | - | 0 | -0.01 | -0 | 0.14 | Upgrade
|
| Net Income | -37.32 | -178.63 | -10.21 | -15.8 | 2.55 | -70.13 | Upgrade
|
| Net Income to Common | -37.32 | -178.63 | -10.21 | -15.8 | 2.55 | -70.13 | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -2.60% | - | 1.22% | 0.07% | 4.69% | 39.43% | Upgrade
|
| EPS (Basic) | -17.74 | -83.10 | -4.75 | -7.44 | 1.20 | -34.60 | Upgrade
|
| EPS (Diluted) | -17.74 | -83.10 | -4.75 | -7.44 | 1.20 | -34.60 | Upgrade
|
| Free Cash Flow | -0.58 | -6.1 | 7.01 | -21.6 | -22.03 | -14.11 | Upgrade
|
| Free Cash Flow Per Share | -0.28 | -2.84 | 3.26 | -10.17 | -10.38 | -6.96 | Upgrade
|
| Gross Margin | 29.92% | 31.89% | 29.29% | 22.61% | 19.99% | 28.39% | Upgrade
|
| Operating Margin | -5.25% | -1.83% | -1.26% | -6.88% | 6.60% | -0.78% | Upgrade
|
| Profit Margin | -40.22% | -74.06% | -3.32% | -5.41% | 0.84% | -22.90% | Upgrade
|
| Free Cash Flow Margin | -0.62% | -2.53% | 2.28% | -7.39% | -7.26% | -4.61% | Upgrade
|
| EBITDA | -136.16 | 6.12 | 7.83 | -10.26 | 32.09 | 13.35 | Upgrade
|
| EBITDA Margin | -146.74% | 2.54% | 2.54% | -3.51% | 10.57% | 4.36% | Upgrade
|
| D&A For EBITDA | -131.29 | 10.53 | 11.7 | 9.85 | 12.06 | 15.72 | Upgrade
|
| EBIT | -4.87 | -4.41 | -3.87 | -20.11 | 20.04 | -2.37 | Upgrade
|
| EBIT Margin | -5.25% | -1.83% | -1.26% | -6.88% | 6.60% | -0.78% | Upgrade
|
| Revenue as Reported | 251.15 | 251.15 | 301.95 | 298.42 | 349.42 | 305 | Upgrade
|
| Advertising Expenses | - | - | - | 2.27 | 2.33 | 3.93 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.