Takween Advanced Industries (TADAWUL:1201)
Saudi Arabia
· Delayed Price · Currency is SAR 7.84
+0.29 (3.84%)
Jun 26, 2025, 3:18 PM AST
TADAWUL:1201 Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -81.36 | -75.84 | -223.33 | -158.92 | 19.03 | -6.01 | Upgrade
|
| Depreciation & Amortization | 42.56 | 41.77 | 50.28 | 61.02 | 68.6 | 100.46 | Upgrade
|
| Loss (Gain) From Sale of Assets | -7.21 | -4.02 | - | 0.16 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.07 | 0 | 42.12 | 50.05 | 0.02 | 2.92 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -53.12 | - | Upgrade
|
| Loss (Gain) on Equity Investments | 9.34 | 8.39 | 6.22 | 8.47 | -26.26 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 14.78 | 15.57 | 8.96 | 9.03 | 4.79 | 0.98 | Upgrade
|
| Other Operating Activities | 34.94 | 28.7 | 70.39 | 12.07 | -62.56 | -60.59 | Upgrade
|
| Change in Accounts Receivable | 35.92 | 37.19 | 62.77 | 31.2 | -66.97 | 1.14 | Upgrade
|
| Change in Inventory | 19.97 | 29.55 | 89.95 | -4.15 | -19.02 | 14.26 | Upgrade
|
| Change in Accounts Payable | -71.12 | -118.85 | -214.41 | 146.84 | 121.15 | 33.5 | Upgrade
|
| Change in Other Net Operating Assets | 57.28 | 26.37 | 94.17 | -84.27 | -8.63 | -3.74 | Upgrade
|
| Operating Cash Flow | 55.04 | -11.18 | -12.87 | 71.5 | 30.14 | 143.25 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 137.20% | -78.96% | 18.77% | Upgrade
|
| Capital Expenditures | -26.55 | -34.58 | -29.59 | -23.19 | -22.54 | -42.15 | Upgrade
|
| Sale of Property, Plant & Equipment | 12.37 | 6 | - | 0.1 | 0.1 | - | Upgrade
|
| Divestitures | - | - | - | - | 197.69 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.58 | -0.58 | - | - | - | 1.33 | Upgrade
|
| Investment in Securities | -0.13 | 1.87 | 1.53 | 0.53 | 7.2 | -7.27 | Upgrade
|
| Other Investing Activities | 0.75 | 0.69 | 0.26 | 1.93 | 0.33 | 1.13 | Upgrade
|
| Investing Cash Flow | -14.14 | -26.59 | -27.81 | -20.63 | 182.78 | -46.95 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 33.5 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 1,662 | 1,820 | - | - | - | Upgrade
|
| Total Debt Issued | 1,546 | 1,662 | 1,820 | 33.5 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -17.92 | -55.59 | Upgrade
|
| Long-Term Debt Repaid | - | -1,830 | -1,743 | -62.96 | -206.3 | -39.01 | Upgrade
|
| Total Debt Repaid | -1,552 | -1,830 | -1,743 | -62.96 | -224.23 | -94.59 | Upgrade
|
| Net Debt Issued (Repaid) | -6.5 | -167.29 | 77.17 | -29.46 | -224.23 | -94.59 | Upgrade
|
| Issuance of Common Stock | - | 275.06 | - | - | - | - | Upgrade
|
| Other Financing Activities | -53.63 | -58.9 | -61.35 | - | - | - | Upgrade
|
| Financing Cash Flow | -60.85 | 48.87 | 15.81 | -29.46 | -224.23 | -94.59 | Upgrade
|
| Foreign Exchange Rate Adjustments | -16.54 | -10.7 | -6.11 | -13.36 | 0.09 | 0.45 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | - | -2.39 | Upgrade
|
| Net Cash Flow | -36.49 | 0.4 | -30.97 | 8.04 | -11.22 | -0.23 | Upgrade
|
| Free Cash Flow | 28.48 | -45.76 | -42.46 | 48.31 | 7.61 | 101.1 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 535.14% | -92.48% | 22.63% | Upgrade
|
| Free Cash Flow Margin | 4.50% | -6.81% | -5.19% | 4.62% | 0.91% | 13.41% | Upgrade
|
| Free Cash Flow Per Share | 0.37 | -0.63 | -0.78 | 1.04 | 0.16 | 2.18 | Upgrade
|
| Cash Interest Paid | 53.63 | 58.9 | 61.35 | 36.02 | 19.1 | 45.55 | Upgrade
|
| Levered Free Cash Flow | -3.57 | -88.1 | -47.91 | 80.04 | 253.15 | -171.92 | Upgrade
|
| Unlevered Free Cash Flow | 26.38 | -57 | -10.3 | 101.98 | 263.94 | -151.94 | Upgrade
|
| Change in Net Working Capital | -32.75 | 47.82 | -39.41 | -106.03 | -255.55 | 191.67 | Upgrade
|
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.