Seera Holding Group (TADAWUL:1810)
Saudi Arabia
· Delayed Price · Currency is SAR 24.54
+0.28 (1.15%)
May 13, 2025, 3:17 PM AST
Seera Holding Group Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,133 | 4,106 | 3,291 | 2,114 | 1,328 | 904.59 | Upgrade
|
| Revenue Growth (YoY) | 15.62% | 24.78% | 55.64% | 59.16% | 46.86% | -58.70% | Upgrade
|
| Cost of Revenue | 2,354 | 2,354 | 1,889 | 1,198 | 730.18 | 614.38 | Upgrade
|
| Gross Profit | 1,779 | 1,753 | 1,402 | 916.69 | 598.27 | 290.21 | Upgrade
|
| Selling, General & Admin | 1,421 | 1,421 | 1,174 | 1,021 | 877.3 | 811.1 | Upgrade
|
| Other Operating Expenses | -2.57 | -37.9 | -35.59 | -69.85 | -73.54 | -0.98 | Upgrade
|
| Operating Expenses | 1,478 | 1,443 | 1,151 | 949.79 | 881.93 | 835.17 | Upgrade
|
| Operating Income | 300.98 | 309.85 | 251.33 | -33.1 | -283.66 | -544.95 | Upgrade
|
| Interest Expense | -147.24 | -147.24 | -119.08 | -54.72 | -38.94 | -30.87 | Upgrade
|
| Interest & Investment Income | 40.46 | 40.46 | 33.5 | 22.59 | 15.13 | 3.66 | Upgrade
|
| Earnings From Equity Investments | 2.54 | 2.54 | 27.55 | 20.13 | 17.12 | 11.41 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.65 | -2.65 | - | -5.32 | - | -12.57 | Upgrade
|
| Other Non Operating Income (Expenses) | -43.58 | -43.58 | -15.64 | -63.72 | -28.97 | -26.84 | Upgrade
|
| EBT Excluding Unusual Items | 150.52 | 159.39 | 177.66 | -114.14 | -319.32 | -600.16 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -127.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | -16.78 | -16.78 | 15.29 | 51.9 | 17.32 | -20.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.46 | 2.46 | 7.33 | 27.88 | -4.37 | 1,573 | Upgrade
|
| Asset Writedown | -269.57 | -269.57 | -3.64 | -16.92 | -1.85 | -795.29 | Upgrade
|
| Legal Settlements | - | - | - | - | -14.23 | - | Upgrade
|
| Other Unusual Items | 8.56 | 8.56 | 65.74 | - | - | - | Upgrade
|
| Pretax Income | -124.8 | -115.93 | 262.38 | -51.28 | -322.46 | 36.42 | Upgrade
|
| Income Tax Expense | 21.15 | 22.42 | 28.32 | -5.53 | 50.42 | 26.66 | Upgrade
|
| Earnings From Continuing Operations | -145.95 | -138.36 | 234.06 | -45.74 | -372.88 | 9.76 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 1.09 | Upgrade
|
| Net Income to Company | -145.95 | -138.36 | 234.06 | -45.74 | -372.88 | 10.85 | Upgrade
|
| Minority Interest in Earnings | -60.62 | -60.62 | -8.35 | -1.99 | 1.34 | 7.34 | Upgrade
|
| Net Income | -206.57 | -198.98 | 225.71 | -47.73 | -371.54 | 18.18 | Upgrade
|
| Net Income to Common | -206.57 | -198.98 | 225.71 | -47.73 | -371.54 | 18.18 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -90.20% | Upgrade
|
| Shares Outstanding (Basic) | 295 | 294 | 297 | 295 | 294 | 235 | Upgrade
|
| Shares Outstanding (Diluted) | 295 | 295 | 298 | 300 | 294 | 235 | Upgrade
|
| Shares Change (YoY) | -0.83% | -1.11% | -0.72% | 2.19% | 24.88% | - | Upgrade
|
| EPS (Basic) | -0.70 | -0.68 | 0.76 | -0.16 | -1.27 | 0.08 | Upgrade
|
| EPS (Diluted) | -0.70 | -0.68 | 0.76 | -0.16 | -1.27 | 0.08 | Upgrade
|
| EPS Growth | - | - | - | - | - | -90.20% | Upgrade
|
| Free Cash Flow | 344.13 | 156.72 | -1,259 | -566.75 | -359.1 | -689.43 | Upgrade
|
| Free Cash Flow Per Share | 1.17 | 0.53 | -4.23 | -1.89 | -1.22 | -2.93 | Upgrade
|
| Gross Margin | 43.05% | 42.68% | 42.60% | 43.35% | 45.03% | 32.08% | Upgrade
|
| Operating Margin | 7.28% | 7.54% | 7.64% | -1.57% | -21.35% | -60.24% | Upgrade
|
| Profit Margin | -5.00% | -4.84% | 6.86% | -2.26% | -27.97% | 2.01% | Upgrade
|
| Free Cash Flow Margin | 8.33% | 3.82% | -38.25% | -26.80% | -27.03% | -76.21% | Upgrade
|
| EBITDA | 703.61 | 709.65 | 562.88 | 298.08 | -3.33 | -295.79 | Upgrade
|
| EBITDA Margin | 17.03% | 17.28% | 17.11% | 14.10% | -0.25% | -32.70% | Upgrade
|
| D&A For EBITDA | 402.63 | 399.8 | 311.55 | 331.18 | 280.33 | 249.17 | Upgrade
|
| EBIT | 300.98 | 309.85 | 251.33 | -33.1 | -283.66 | -544.95 | Upgrade
|
| EBIT Margin | 7.28% | 7.54% | 7.64% | -1.57% | -21.35% | -60.24% | Upgrade
|
| Effective Tax Rate | - | - | 10.79% | - | - | 73.20% | Upgrade
|
| Advertising Expenses | - | 134.93 | 92.48 | 86.17 | 58.39 | 59.16 | Upgrade
|
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.