Miahona Company Limited (TADAWUL:2084)
Saudi Arabia
· Delayed Price · Currency is SAR 19.31
+0.28 (1.47%)
Dec 4, 2025, 3:19 PM AST
Miahona Company Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 673.88 | 385.09 | 324.46 | 276.02 | 255.9 | 228.23 | Upgrade
|
| Revenue Growth (YoY) | 94.24% | 18.68% | 17.55% | 7.86% | 12.12% | -13.01% | Upgrade
|
| Selling, General & Admin | 24.43 | 12.67 | 6.67 | 30.16 | 30.38 | 27.63 | Upgrade
|
| Depreciation & Amortization | 6.59 | 3.37 | 3.23 | - | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.09 | 0.03 | 0.22 | - | - | - | Upgrade
|
| Provision for Bad Debts | 0.11 | 0.53 | 0.77 | -0.24 | 10.79 | 0.17 | Upgrade
|
| Other Operating Expenses | 555.94 | 312.67 | 243.31 | 189.63 | 181.39 | 170.66 | Upgrade
|
| Total Operating Expenses | 586.07 | 329.28 | 254.21 | 219.55 | 222.56 | 198.46 | Upgrade
|
| Operating Income | 87.81 | 55.81 | 70.26 | 56.48 | 33.33 | 29.78 | Upgrade
|
| Interest Expense | -44.37 | -38.9 | -33.16 | -21.25 | -21.56 | -24.2 | Upgrade
|
| Interest Income | 35.61 | 27.99 | 20.04 | 15.04 | 15.46 | 16.12 | Upgrade
|
| Net Interest Expense | -8.76 | -10.91 | -13.12 | -6.21 | -6.1 | -8.08 | Upgrade
|
| Income (Loss) on Equity Investments | 4.57 | 5.62 | 6.48 | 5.41 | 2.52 | 0.07 | Upgrade
|
| Other Non-Operating Income (Expenses) | -1.98 | -1.98 | -0.36 | -0.35 | - | -0.38 | Upgrade
|
| EBT Excluding Unusual Items | 81.65 | 48.54 | 63.26 | 55.33 | 29.75 | 21.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.13 | 0 | - | Upgrade
|
| Asset Writedown | -1.11 | -1.11 | - | - | - | - | Upgrade
|
| Pretax Income | 80.54 | 47.43 | 63.26 | 55.46 | 29.75 | 21.39 | Upgrade
|
| Income Tax Expense | 9.03 | 6.42 | 6.33 | 5.35 | 4.42 | 3.98 | Upgrade
|
| Earnings From Continuing Ops. | 71.5 | 41.01 | 56.92 | 50.11 | 25.33 | 17.4 | Upgrade
|
| Minority Interest in Earnings | -1.57 | -0.28 | -0.2 | - | - | - | Upgrade
|
| Net Income | 69.93 | 40.73 | 56.72 | 50.11 | 25.33 | 17.4 | Upgrade
|
| Net Income to Common | 69.93 | 40.73 | 56.72 | 50.11 | 25.33 | 17.4 | Upgrade
|
| Net Income Growth | 22.83% | -28.19% | 13.19% | 97.81% | 45.55% | -11.92% | Upgrade
|
| Shares Outstanding (Basic) | 161 | 161 | 161 | 161 | 1 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 161 | 161 | 161 | 161 | 1 | 0 | Upgrade
|
| Shares Change (YoY) | - | - | - | 32085.11% | 900.00% | - | Upgrade
|
| EPS (Basic) | 0.43 | 0.25 | 0.35 | 0.31 | 50.66 | 348.09 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.25 | 0.35 | 0.31 | 50.66 | 348.09 | Upgrade
|
| EPS Growth | 21.96% | -28.57% | 12.90% | -99.39% | -85.45% | - | Upgrade
|
| Free Cash Flow | 139.75 | 136.92 | 110.42 | 35.1 | 40.69 | 63.49 | Upgrade
|
| Free Cash Flow Per Share | 0.87 | 0.85 | 0.69 | 0.22 | 81.39 | 1269.85 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | - | - | - | - | Upgrade
|
| Profit Margin | 10.38% | 10.58% | 17.48% | 18.15% | 9.90% | 7.63% | Upgrade
|
| Free Cash Flow Margin | 20.74% | 35.56% | 34.03% | 12.72% | 15.90% | 27.82% | Upgrade
|
| EBITDA | 128.59 | 103.35 | 112.21 | 95 | 73.84 | 69.98 | Upgrade
|
| EBITDA Margin | 19.08% | 26.84% | 34.58% | 34.42% | 28.86% | 30.66% | Upgrade
|
| D&A For EBITDA | 40.78 | 47.53 | 41.96 | 38.52 | 40.51 | 40.21 | Upgrade
|
| EBIT | 87.81 | 55.81 | 70.26 | 56.48 | 33.33 | 29.78 | Upgrade
|
| EBIT Margin | 13.03% | 14.49% | 21.65% | 20.46% | 13.03% | 13.05% | Upgrade
|
| Effective Tax Rate | 11.22% | 13.54% | 10.01% | 9.64% | 14.86% | 18.63% | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.