Saudi Cable Company (TADAWUL:2110)
135.00
+1.30 (0.97%)
At close: Dec 4, 2025
Saudi Cable Company Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 127.39 | 44.08 | 30.68 | 68.37 | 160.55 | 368.78 | Upgrade
|
| Revenue Growth (YoY) | 206.38% | 43.68% | -55.13% | -57.42% | -56.46% | -3.28% | Upgrade
|
| Cost of Revenue | 147.1 | 65.92 | 104.72 | 156.64 | 240.72 | 429.75 | Upgrade
|
| Gross Profit | -19.71 | -21.84 | -74.04 | -88.27 | -80.16 | -60.97 | Upgrade
|
| Selling, General & Admin | 58.74 | 35.45 | 32.51 | 54.94 | 70.53 | 76 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -2.44 | 2.21 | Upgrade
|
| Operating Expenses | 80.94 | 58.68 | 9.78 | 118.76 | 57.39 | 107.01 | Upgrade
|
| Operating Income | -100.65 | -80.52 | -83.82 | -207.03 | -137.55 | -167.98 | Upgrade
|
| Interest Expense | -1.69 | -1.22 | -1.33 | -15.14 | -29.04 | -24.82 | Upgrade
|
| Earnings From Equity Investments | 204.61 | 127.26 | 73.98 | 23.91 | 7.18 | 1.52 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.25 | -0.25 | 0.2 | -0.7 | 24.84 | 13.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.21 | 8.59 | 29.63 | -55.94 | -5.83 | 40.11 | Upgrade
|
| EBT Excluding Unusual Items | 97.82 | 53.87 | 18.67 | -254.9 | -140.4 | -137.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0.03 | -1.27 | 5.49 | 0.03 | - | Upgrade
|
| Legal Settlements | - | - | - | - | 7.51 | 89.74 | Upgrade
|
| Other Unusual Items | 14.48 | 14.48 | -5.61 | - | - | - | Upgrade
|
| Pretax Income | 112.32 | 68.37 | 11.79 | -249.41 | -132.85 | -48 | Upgrade
|
| Income Tax Expense | -2.15 | 2.1 | -35.65 | 262.22 | 60.89 | 7.73 | Upgrade
|
| Earnings From Continuing Operations | 114.47 | 66.28 | 47.43 | -511.63 | -193.74 | -55.73 | Upgrade
|
| Earnings From Discontinued Operations | -7.01 | -17.52 | -29.63 | -73.33 | - | - | Upgrade
|
| Net Income to Company | 107.46 | 48.76 | 17.8 | -584.97 | -193.74 | -55.73 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 4.49 | -0.57 | 0.72 | Upgrade
|
| Net Income | 107.46 | 48.76 | 17.8 | -580.48 | -194.31 | -55.01 | Upgrade
|
| Net Income to Common | 107.46 | 48.76 | 17.8 | -580.48 | -194.31 | -55.01 | Upgrade
|
| Net Income Growth | - | 173.86% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.01% | - | 226.02% | Upgrade
|
| EPS (Basic) | 16.10 | 7.31 | 2.67 | -86.99 | -29.12 | -8.24 | Upgrade
|
| EPS (Diluted) | 16.10 | 7.31 | 2.67 | -86.99 | -29.12 | -8.24 | Upgrade
|
| EPS Growth | - | 173.86% | - | - | - | - | Upgrade
|
| Free Cash Flow | -102.78 | -14.8 | -30.14 | -54.85 | 33.41 | -164.09 | Upgrade
|
| Free Cash Flow Per Share | -15.40 | -2.22 | -4.52 | -8.22 | 5.01 | -24.59 | Upgrade
|
| Gross Margin | -15.47% | -49.55% | -241.34% | -129.11% | -49.93% | -16.53% | Upgrade
|
| Operating Margin | -79.01% | -182.67% | -273.22% | -302.82% | -85.67% | -45.55% | Upgrade
|
| Profit Margin | 84.35% | 110.61% | 58.04% | -849.05% | -121.03% | -14.92% | Upgrade
|
| Free Cash Flow Margin | -80.68% | -33.57% | -98.26% | -80.23% | 20.81% | -44.50% | Upgrade
|
| EBITDA | -88.76 | -66.81 | -65.58 | -182.8 | -106.84 | -133.01 | Upgrade
|
| EBITDA Margin | -69.68% | -151.56% | -213.77% | -267.38% | -66.55% | -36.07% | Upgrade
|
| D&A For EBITDA | 11.89 | 13.71 | 18.24 | 24.23 | 30.71 | 34.97 | Upgrade
|
| EBIT | -100.65 | -80.52 | -83.82 | -207.03 | -137.55 | -167.98 | Upgrade
|
| EBIT Margin | -79.01% | -182.67% | -273.22% | - | -85.67% | -45.55% | Upgrade
|
| Effective Tax Rate | - | 3.07% | - | - | - | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.