Al-Babtain Power and Telecommunications Company (TADAWUL:2320)
Saudi Arabia
· Delayed Price · Currency is SAR 53.80
+0.30 (0.56%)
Jun 26, 2025, 3:18 PM AST
TADAWUL:2320 Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 271.34 | 265.75 | 141.49 | 52.63 | 51.03 | 80.31 | Upgrade
|
| Depreciation & Amortization | 30.85 | 31.78 | 33.04 | 31.82 | 30.74 | 32.3 | Upgrade
|
| Other Amortization | 1.99 | 1.99 | 2.12 | 1.95 | 1.79 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.47 | -47.18 | -0.15 | 0 | -0.08 | -0.52 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.52 | -2.35 | -4.45 | -7.98 | -0.74 | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | 0.55 | 1.58 | 5.14 | -5.52 | 3.01 | Upgrade
|
| Provision & Write-off of Bad Debts | -2.58 | 1.96 | 1.48 | 16.01 | -3.39 | -7.29 | Upgrade
|
| Other Operating Activities | 67.09 | 72.8 | 161.65 | 113.48 | 44.13 | 10.2 | Upgrade
|
| Change in Accounts Receivable | -146.75 | -34.5 | -154.07 | -209.97 | -95.03 | -119.74 | Upgrade
|
| Change in Inventory | 61.67 | 19.52 | -12.18 | -160.91 | -238.13 | -25.33 | Upgrade
|
| Change in Accounts Payable | -147.68 | 189.7 | -48.83 | -6.12 | 20.41 | -25.99 | Upgrade
|
| Change in Unearned Revenue | -19.35 | -15.38 | 42.28 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 245.35 | 0.61 | 96.51 | 57.86 | -12.94 | -0.8 | Upgrade
|
| Operating Cash Flow | 362.89 | 485.27 | 260.47 | -106.09 | -207.73 | -53.85 | Upgrade
|
| Operating Cash Flow Growth | 39.82% | 86.30% | - | - | - | - | Upgrade
|
| Capital Expenditures | -17.15 | -14.79 | -44.61 | -58.5 | -25.89 | -41.34 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.85 | 2.84 | 0.18 | 0.53 | 3.24 | 0.87 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.05 | -0.03 | -0.01 | -2.02 | -2.86 | -0.13 | Upgrade
|
| Investment in Securities | 5.43 | 8.69 | 14.52 | -17.3 | 10.59 | 5.2 | Upgrade
|
| Other Investing Activities | 4.72 | 4.72 | 2.76 | - | - | - | Upgrade
|
| Investing Cash Flow | -69.86 | -12.4 | -27.15 | -77.28 | -14.92 | -35.4 | Upgrade
|
| Long-Term Debt Issued | - | 2,220 | 2,346 | 3,658 | 4,838 | 141.94 | Upgrade
|
| Total Debt Issued | 2,308 | 2,220 | 2,346 | 3,658 | 4,838 | 141.94 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -19.53 | Upgrade
|
| Long-Term Debt Repaid | - | -2,544 | -2,394 | -3,394 | -4,490 | -4.44 | Upgrade
|
| Total Debt Repaid | -2,368 | -2,544 | -2,394 | -3,394 | -4,490 | -23.97 | Upgrade
|
| Net Debt Issued (Repaid) | -60.12 | -324.81 | -48.79 | 263.88 | 348.48 | 117.97 | Upgrade
|
| Common Dividends Paid | -95.92 | -95.92 | -21.32 | -21.32 | -42.63 | -21.32 | Upgrade
|
| Other Financing Activities | -87.76 | -88.43 | -123.96 | -67.73 | -34.16 | - | Upgrade
|
| Financing Cash Flow | -243.8 | -509.17 | -194.06 | 174.83 | 271.69 | 96.66 | Upgrade
|
| Foreign Exchange Rate Adjustments | -49.96 | -35.46 | -25.13 | -23.51 | 18.31 | - | Upgrade
|
| Net Cash Flow | -0.73 | -71.76 | 14.13 | -32.06 | 67.35 | 7.41 | Upgrade
|
| Free Cash Flow | 345.74 | 470.48 | 215.86 | -164.59 | -233.62 | -95.19 | Upgrade
|
| Free Cash Flow Growth | 55.15% | 117.96% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 12.60% | 16.73% | 8.67% | -7.49% | -15.55% | -6.86% | Upgrade
|
| Free Cash Flow Per Share | 5.41 | 7.36 | 3.38 | -2.57 | -3.65 | -1.49 | Upgrade
|
| Cash Interest Paid | 87.76 | 88.43 | 123.96 | 67.73 | 34.16 | - | Upgrade
|
| Levered Free Cash Flow | 345.98 | 206.86 | 184.05 | -240.35 | -295.3 | -97.69 | Upgrade
|
| Unlevered Free Cash Flow | 401.24 | 262.85 | 241.04 | -196.82 | -272.56 | -75.93 | Upgrade
|
| Change in Net Working Capital | -131.82 | -15.48 | -53.01 | 282.22 | 335.2 | 152.19 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.