United Electronics Company (TADAWUL:4003)
Saudi Arabia
· Delayed Price · Currency is SAR 91.00
+0.20 (0.22%)
May 13, 2025, 3:17 PM AST
TADAWUL:4003 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 6,316 | 6,157 | 5,675 | 5,609 | 5,487 | 5,962 | Upgrade
|
| Other Revenue | 624.57 | 624.57 | 525.34 | 422 | 346.87 | - | Upgrade
|
| Revenue | 6,940 | 6,781 | 6,201 | 6,031 | 5,834 | 5,962 | Upgrade
|
| Revenue Growth (YoY) | 9.40% | 9.36% | 2.81% | 3.38% | -2.16% | 16.12% | Upgrade
|
| Cost of Revenue | 5,395 | 5,247 | 4,859 | 4,791 | 4,670 | 4,944 | Upgrade
|
| Gross Profit | 1,545 | 1,535 | 1,342 | 1,240 | 1,163 | 1,018 | Upgrade
|
| Selling, General & Admin | 832.09 | 832.09 | 791.27 | 715.25 | 685.11 | 663.95 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 5 | Upgrade
|
| Operating Expenses | 925.27 | 925.27 | 861.5 | 756 | 710.61 | 668.96 | Upgrade
|
| Operating Income | 620.11 | 609.24 | 480.64 | 484.15 | 452.83 | 349.14 | Upgrade
|
| Interest Expense | -60.02 | -60.02 | -62.1 | -50.11 | -37.77 | -48.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 30.02 | 30.02 | 0.65 | 31.6 | 1.35 | -2.45 | Upgrade
|
| EBT Excluding Unusual Items | 590.1 | 579.23 | 419.18 | 465.64 | 416.41 | 297.82 | Upgrade
|
| Other Unusual Items | - | - | - | 6.5 | 10.95 | - | Upgrade
|
| Pretax Income | 590.1 | 579.23 | 419.18 | 472.15 | 427.36 | 297.82 | Upgrade
|
| Income Tax Expense | 46.08 | 44.79 | 28.72 | 31.97 | 30.53 | 17.68 | Upgrade
|
| Earnings From Continuing Operations | 544.02 | 534.44 | 390.46 | 440.17 | 396.83 | 280.14 | Upgrade
|
| Minority Interest in Earnings | -6.55 | -6.55 | - | - | - | - | Upgrade
|
| Net Income | 537.48 | 527.9 | 390.46 | 440.17 | 396.83 | 280.14 | Upgrade
|
| Net Income to Common | 537.48 | 527.9 | 390.46 | 440.17 | 396.83 | 280.14 | Upgrade
|
| Net Income Growth | 34.41% | 35.20% | -11.29% | 10.92% | 41.65% | 36.25% | Upgrade
|
| Shares Outstanding (Basic) | 76 | 76 | 76 | 75 | 74 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 80 | 80 | 80 | 80 | 77 | Upgrade
|
| Shares Change (YoY) | -4.40% | - | - | - | 4.17% | - | Upgrade
|
| EPS (Basic) | 7.03 | 6.90 | 5.12 | 5.85 | 5.37 | 3.80 | Upgrade
|
| EPS (Diluted) | 7.03 | 6.60 | 4.88 | 5.50 | 4.96 | 3.65 | Upgrade
|
| EPS Growth | 40.84% | 35.22% | -11.27% | 10.89% | 35.95% | 36.15% | Upgrade
|
| Free Cash Flow | -218.15 | 229.18 | 152.04 | -160.03 | -54.24 | 285.46 | Upgrade
|
| Free Cash Flow Per Share | -2.85 | 2.87 | 1.90 | -2.00 | -0.68 | 3.72 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 3.500 | 3.953 | 3.516 | 2.344 | Upgrade
|
| Dividend Growth | 42.86% | 42.86% | -11.46% | 12.45% | 50.00% | 60.01% | Upgrade
|
| Gross Margin | 22.27% | 22.63% | 21.64% | 20.56% | 19.94% | 17.08% | Upgrade
|
| Operating Margin | 8.94% | 8.98% | 7.75% | 8.03% | 7.76% | 5.86% | Upgrade
|
| Profit Margin | 7.74% | 7.79% | 6.30% | 7.30% | 6.80% | 4.70% | Upgrade
|
| Free Cash Flow Margin | -3.14% | 3.38% | 2.45% | -2.65% | -0.93% | 4.79% | Upgrade
|
| EBITDA | 662.99 | 656.98 | 530.27 | 531.03 | 494.32 | 392.06 | Upgrade
|
| EBITDA Margin | 9.55% | 9.69% | 8.55% | 8.80% | 8.47% | 6.58% | Upgrade
|
| D&A For EBITDA | 42.89 | 47.74 | 49.63 | 46.89 | 41.5 | 42.92 | Upgrade
|
| EBIT | 620.11 | 609.24 | 480.64 | 484.15 | 452.83 | 349.14 | Upgrade
|
| EBIT Margin | 8.94% | 8.98% | 7.75% | 8.03% | 7.76% | 5.86% | Upgrade
|
| Effective Tax Rate | 7.81% | 7.73% | 6.85% | 6.77% | 7.14% | 5.93% | Upgrade
|
| Revenue as Reported | 6,781 | 6,781 | 6,201 | 6,031 | 5,834 | - | Upgrade
|
| Advertising Expenses | - | 78.33 | 52.27 | 46.82 | 46.23 | 52.26 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.