Riyadh Cables Group Company (TADAWUL:4142)
136.70
-0.20 (-0.15%)
Aug 14, 2025, 3:18 PM AST
TADAWUL:4142 Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Net Income | 1,023 | 816.69 | 518.77 | 352.32 | 239.83 | 218.43 | Upgrade
|
Depreciation & Amortization | 67.22 | 63.04 | 60.85 | 58.84 | 60.22 | 61.47 | Upgrade
|
Other Amortization | 5.6 | 5.6 | 5.57 | 5.08 | 4.97 | 2.49 | Upgrade
|
Loss (Gain) From Sale of Assets | 0.04 | 0.32 | 7.63 | -15.35 | 0.26 | -0.07 | Upgrade
|
Asset Writedown & Restructuring Costs | -1.01 | 1.48 | 25.64 | - | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | - | -3.27 | - | -1.92 | Upgrade
|
Loss (Gain) on Equity Investments | -0.86 | -0.81 | - | - | - | - | Upgrade
|
Stock-Based Compensation | 8 | 8 | 8 | - | - | - | Upgrade
|
Provision & Write-off of Bad Debts | 113.45 | 23.43 | 42.91 | -3.12 | -8.67 | -12.14 | Upgrade
|
Other Operating Activities | 287.53 | 403.59 | 159.04 | -16.05 | -28.08 | 63.33 | Upgrade
|
Change in Accounts Receivable | -858.97 | -731.22 | -63.19 | -368.15 | -135.01 | 284.39 | Upgrade
|
Change in Inventory | -83.45 | -286.69 | -131.6 | -210.61 | -439.18 | -109.19 | Upgrade
|
Change in Accounts Payable | 29.96 | 403.02 | 650.86 | 323.51 | 93.42 | 37.59 | Upgrade
|
Change in Unearned Revenue | 38.33 | 36.21 | -7.38 | 32.36 | -4.92 | - | Upgrade
|
Change in Other Net Operating Assets | 298.43 | 129.05 | 64.66 | 29.26 | 8.72 | 48.07 | Upgrade
|
Operating Cash Flow | 926.79 | 871.72 | 1,342 | 184.8 | -208.44 | 592.45 | Upgrade
|
Operating Cash Flow Growth | 20.82% | -35.03% | 626.06% | - | - | - | Upgrade
|
Capital Expenditures | -231.35 | -194.99 | -154.66 | -45.29 | -69.16 | -50.37 | Upgrade
|
Sale of Property, Plant & Equipment | -4.31 | 3.32 | 0.2 | - | 0.04 | 0.34 | Upgrade
|
Sale (Purchase) of Intangibles | - | - | - | -5.82 | -0.13 | - | Upgrade
|
Sale (Purchase) of Real Estate | - | - | -1.09 | 37.97 | - | - | Upgrade
|
Investment in Securities | - | - | - | -24.03 | -2.86 | - | Upgrade
|
Investing Cash Flow | -235.67 | -191.66 | -155.56 | -37.17 | -72.11 | -50.03 | Upgrade
|
Short-Term Debt Issued | - | 3,721 | 2,906 | 4,250 | 3,280 | 2,746 | Upgrade
|
Total Debt Issued | 3,644 | 3,721 | 2,906 | 4,250 | 3,280 | 2,746 | Upgrade
|
Short-Term Debt Repaid | - | -4,011 | -3,652 | -4,106 | -2,815 | -3,097 | Upgrade
|
Long-Term Debt Repaid | - | -1.1 | -1.21 | -1.62 | -1.92 | -2.48 | Upgrade
|
Total Debt Repaid | -3,685 | -4,012 | -3,653 | -4,107 | -2,817 | -3,100 | Upgrade
|
Net Debt Issued (Repaid) | -40.58 | -290.17 | -747.1 | 142.21 | 463.58 | -353.33 | Upgrade
|
Repurchase of Common Stock | - | - | -21.1 | - | - | - | Upgrade
|
Common Dividends Paid | -524.07 | -449.27 | -375.09 | -233.4 | -196.5 | -178.5 | Upgrade
|
Other Financing Activities | -60.2 | - | - | - | 0.3 | -0.12 | Upgrade
|
Financing Cash Flow | -624.85 | -739.44 | -1,143 | -91.2 | 267.38 | -531.96 | Upgrade
|
Foreign Exchange Rate Adjustments | -0.03 | - | - | 0.33 | -0.73 | 0.18 | Upgrade
|
Net Cash Flow | 66.25 | -59.38 | 42.93 | 56.76 | -13.9 | 10.64 | Upgrade
|
Free Cash Flow | 695.44 | 676.74 | 1,187 | 139.51 | -277.6 | 542.08 | Upgrade
|
Free Cash Flow Growth | 13.91% | -42.99% | 750.92% | - | - | - | Upgrade
|
Free Cash Flow Margin | 6.86% | 7.51% | 15.17% | 2.04% | -5.68% | 13.26% | Upgrade
|
Free Cash Flow Per Share | 4.64 | 4.52 | 7.92 | 0.93 | -1.85 | 3.61 | Upgrade
|
Levered Free Cash Flow | 1,622 | 1.39 | 301.17 | -230.69 | -346.48 | 490.55 | Upgrade
|
Unlevered Free Cash Flow | 1,670 | 54.29 | 354.3 | -195.05 | -332.24 | 506.07 | Upgrade
|
Change in Working Capital | -575.69 | -449.62 | 513.35 | -193.63 | -476.96 | 260.86 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.