Nice One Beauty Digital Marketing Company (TADAWUL:4193)
Saudi Arabia
· Delayed Price · Currency is SAR
36.30
-0.05 (-0.14%)
May 13, 2025, 3:18 PM AST
TADAWUL:4193 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 1,078 | 1,004 | 782.36 | 613.63 | 449.21 | 331.93 |
| Revenue Growth (YoY) | 37.84% | 28.27% | 27.50% | 36.60% | 35.33% | - |
| Cost of Revenue | 993.2 | 928.45 | 565.8 | 416.29 | 292.32 | 231.88 |
| Gross Profit | 85.24 | 75.07 | 216.55 | 197.34 | 156.89 | 100.05 |
| Selling, General & Admin | 7.14 | - | 180.8 | 171.45 | 139.78 | 82.03 |
| Operating Expenses | 7.14 | - | 180.8 | 171.45 | 139.78 | 82.03 |
| Operating Income | 78.1 | 75.07 | 35.75 | 25.89 | 17.1 | 18.03 |
| Interest Expense | -0.37 | - | -3.13 | -2.33 | -0.77 | -0.39 |
| Earnings From Equity Investments | - | - | - | -0.43 | -1.45 | - |
| Other Non Operating Income (Expenses) | 0.67 | - | 0.36 | -4.22 | 0.49 | 0.85 |
| EBT Excluding Unusual Items | 78.4 | 75.07 | 32.99 | 18.9 | 15.37 | 18.48 |
| Gain (Loss) on Sale of Assets | - | - | 2.29 | - | - | - |
| Other Unusual Items | - | - | 0.35 | 0.24 | - | - |
| Pretax Income | 78.4 | 75.07 | 35.62 | 19.13 | 15.37 | 18.48 |
| Income Tax Expense | 4.43 | 3.32 | 3 | 2.4 | 1.86 | 0.76 |
| Net Income | 73.97 | 71.75 | 32.62 | 16.73 | 13.51 | 17.72 |
| Net Income to Common | 73.97 | 71.75 | 32.62 | 16.73 | 13.51 | 17.72 |
| Net Income Growth | 126.73% | 119.91% | 94.99% | 23.83% | -23.76% | - |
| Shares Outstanding (Basic) | 139 | 110 | - | - | - | - |
| Shares Outstanding (Diluted) | 139 | 110 | - | - | - | - |
| EPS (Basic) | 0.53 | 0.65 | - | - | - | - |
| EPS (Diluted) | 0.53 | 0.65 | - | - | - | - |
| Free Cash Flow | -15.97 | -10.82 | 26.23 | 29.8 | -50.86 | 34.57 |
| Free Cash Flow Per Share | -0.12 | -0.10 | - | - | - | - |
| Dividend Per Share | - | - | 7526.000 | 7901.000 | - | - |
| Dividend Growth | - | - | -4.75% | - | - | - |
| Gross Margin | 7.90% | 7.48% | 27.68% | 32.16% | 34.92% | 30.14% |
| Operating Margin | 7.24% | 7.48% | 4.57% | 4.22% | 3.81% | 5.43% |
| Profit Margin | 6.86% | 7.15% | 4.17% | 2.73% | 3.01% | 5.34% |
| Free Cash Flow Margin | -1.48% | -1.08% | 3.35% | 4.86% | -11.32% | 10.42% |
| EBITDA | 81.31 | 77.36 | 38.08 | 27.64 | 18.33 | 19.07 |
| EBITDA Margin | 7.54% | 7.71% | 4.87% | 4.50% | 4.08% | 5.74% |
| D&A For EBITDA | 3.21 | 2.29 | 2.33 | 1.75 | 1.23 | 1.04 |
| EBIT | 78.1 | 75.07 | 35.75 | 25.89 | 17.1 | 18.03 |
| EBIT Margin | 7.24% | 7.48% | 4.57% | 4.22% | 3.81% | 5.43% |
| Effective Tax Rate | 5.65% | 4.42% | 8.42% | 12.56% | 12.10% | 4.12% |
| Advertising Expenses | - | - | 125.9 | 97.27 | 62.02 | 33.83 |
Source: S&P Global Market Intelligence. Standard template.
Financial Sources.