Emaar The Economic City (TADAWUL:4220)
Saudi Arabia
· Delayed Price · Currency is SAR 11.39
+0.43 (3.92%)
At close: Dec 4, 2025
Emaar The Economic City Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -283.59 | -1,135 | -253.22 | -1,157 | -836.53 | -1,248 | Upgrade
|
| Depreciation & Amortization | 262.47 | 250.41 | 255.89 | 278.53 | 302.37 | 341.91 | Upgrade
|
| Other Amortization | 1.79 | 1.79 | 0.69 | 1.87 | 8.02 | 8.09 | Upgrade
|
| Loss (Gain) From Sale of Assets | -82.7 | -31.39 | -80.78 | -7.88 | -13.54 | -5.72 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.32 | 1.09 | 2.98 | 93.66 | 9.5 | 264.99 | Upgrade
|
| Loss (Gain) From Sale of Investments | -93.62 | -69.81 | 19.12 | 63.03 | 55.49 | - | Upgrade
|
| Loss (Gain) on Equity Investments | 52.96 | 55.99 | -33.89 | -25.05 | -45.84 | -48.07 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | 0.41 | 38.7 | 137.62 | Upgrade
|
| Other Operating Activities | 157.75 | 588.11 | 227.16 | 154.37 | 36.94 | 75.16 | Upgrade
|
| Change in Accounts Receivable | -350.72 | 130.05 | 12.01 | 498.69 | 567.1 | 213.67 | Upgrade
|
| Change in Inventory | 16.27 | -13.24 | 131.45 | 48.89 | 20.66 | 110.35 | Upgrade
|
| Change in Accounts Payable | 110.39 | 6.2 | -292.01 | -205.69 | -12.58 | 88.83 | Upgrade
|
| Change in Unearned Revenue | 82 | -44.69 | -274.29 | -154.58 | - | - | Upgrade
|
| Change in Other Net Operating Assets | -10.68 | 21.57 | -59.87 | 183.61 | 12.61 | -10.06 | Upgrade
|
| Operating Cash Flow | -137.36 | -238.5 | -344.76 | -227.42 | 142.91 | -71.58 | Upgrade
|
| Capital Expenditures | -18.18 | -255.77 | -53.79 | -1.47 | -7.29 | -144 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 5 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.88 | -1.1 | -0.07 | -1.71 | -2.8 | -3.46 | Upgrade
|
| Sale (Purchase) of Real Estate | 13.87 | 30.11 | 89.73 | 21.04 | 27.5 | 0.86 | Upgrade
|
| Investment in Securities | - | - | - | - | 101.36 | -100.81 | Upgrade
|
| Other Investing Activities | 4.2 | 2.86 | 2.11 | 57.7 | -0.64 | 2.54 | Upgrade
|
| Investing Cash Flow | -0.99 | -223.9 | 42.98 | 75.56 | 118.13 | -244.87 | Upgrade
|
| Long-Term Debt Issued | - | 550 | 450 | 148.3 | 3.98 | 256.95 | Upgrade
|
| Long-Term Debt Repaid | - | -14.3 | -51.29 | -154.73 | -68.91 | -187 | Upgrade
|
| Total Debt Repaid | -17.16 | -14.3 | -51.29 | -154.73 | -68.91 | -187 | Upgrade
|
| Net Debt Issued (Repaid) | 384.33 | 535.7 | 398.71 | -6.43 | -64.93 | 69.95 | Upgrade
|
| Other Financing Activities | - | - | - | - | -18.78 | 17.01 | Upgrade
|
| Financing Cash Flow | 384.33 | 535.7 | 398.71 | -6.43 | -83.71 | 86.96 | Upgrade
|
| Net Cash Flow | 245.99 | 73.29 | 96.94 | -158.29 | 177.33 | -229.49 | Upgrade
|
| Free Cash Flow | -155.53 | -494.27 | -398.54 | -228.9 | 135.62 | -215.58 | Upgrade
|
| Free Cash Flow Margin | -17.97% | -116.03% | -38.64% | -63.01% | 36.45% | -39.39% | Upgrade
|
| Free Cash Flow Per Share | -0.30 | -0.94 | -0.76 | -0.44 | 0.32 | -0.55 | Upgrade
|
| Cash Interest Paid | 59.11 | 39.38 | 192.91 | 200.11 | 115.26 | 191.18 | Upgrade
|
| Levered Free Cash Flow | -453.54 | -745.95 | -772.88 | 49.11 | -110.99 | 397.19 | Upgrade
|
| Unlevered Free Cash Flow | -105.46 | -360.12 | -472.51 | 227.86 | -109.2 | 399.66 | Upgrade
|
| Change in Working Capital | -152.74 | 99.88 | -482.7 | 370.93 | 587.8 | 402.79 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.