Al Khaleej Training and Education Company (TADAWUL:4290)
Saudi Arabia
· Delayed Price · Currency is SAR 26.90
-1.45 (-5.11%)
May 13, 2025, 3:19 PM AST
TADAWUL:4290 Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 81.07 | -47.68 | -15.31 | -35.85 | -21.03 | Upgrade
|
| Depreciation & Amortization | 82.6 | 79.25 | 82.24 | 68.32 | 56.46 | Upgrade
|
| Loss (Gain) From Sale of Assets | 4.73 | -0.81 | -0.8 | -2.41 | -0.8 | Upgrade
|
| Asset Writedown & Restructuring Costs | -2.96 | 19.13 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.29 | 2.04 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 11.12 | 31.16 | 8.7 | 34.23 | 23.94 | Upgrade
|
| Other Operating Activities | -22.94 | 94.56 | 50.88 | 54.67 | -1.99 | Upgrade
|
| Change in Accounts Receivable | 28.48 | -69.75 | -56.2 | -25.66 | -82.14 | Upgrade
|
| Change in Inventory | 1.28 | 3.63 | 2.21 | 1.67 | 2.27 | Upgrade
|
| Change in Accounts Payable | 26.66 | -6.64 | 3.48 | 7.08 | -36.53 | Upgrade
|
| Change in Unearned Revenue | -30.46 | 19.4 | 12.46 | 26.51 | - | Upgrade
|
| Change in Other Net Operating Assets | -29.96 | 7.32 | 43.05 | -42.92 | 21.77 | Upgrade
|
| Operating Cash Flow | 147.05 | 129.89 | 125.69 | 85.66 | -38.05 | Upgrade
|
| Operating Cash Flow Growth | 13.21% | 3.34% | 46.73% | - | - | Upgrade
|
| Capital Expenditures | -39.79 | -79.07 | -90.54 | -47.89 | -42.34 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 3 | - | Upgrade
|
| Cash Acquisitions | - | -28.65 | -57.36 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2.32 | -7.78 | -1.31 | -0.47 | -0.91 | Upgrade
|
| Investment in Securities | 3.01 | 90.1 | - | - | - | Upgrade
|
| Other Investing Activities | 3.33 | 0.42 | 3.06 | -57.07 | -34.73 | Upgrade
|
| Investing Cash Flow | -35.77 | -24.98 | -146.15 | -102.43 | -77.98 | Upgrade
|
| Short-Term Debt Issued | - | 57.36 | - | - | 1.27 | Upgrade
|
| Long-Term Debt Issued | 110.1 | 72.11 | 54.13 | 579.79 | 4.6 | Upgrade
|
| Total Debt Issued | 110.1 | 129.48 | 54.13 | 579.79 | 5.86 | Upgrade
|
| Short-Term Debt Repaid | -2.37 | - | -15.7 | - | - | Upgrade
|
| Long-Term Debt Repaid | -78.57 | -129.79 | -46.32 | -587.47 | -25.95 | Upgrade
|
| Total Debt Repaid | -80.94 | -129.79 | -62.02 | -587.47 | -25.95 | Upgrade
|
| Net Debt Issued (Repaid) | 29.16 | -0.32 | -7.89 | -7.68 | -20.09 | Upgrade
|
| Issuance of Common Stock | - | - | - | 200 | - | Upgrade
|
| Common Dividends Paid | - | - | - | -11.25 | -11.25 | Upgrade
|
| Other Financing Activities | -95.6 | -119.48 | -51.97 | -59.49 | -3.9 | Upgrade
|
| Financing Cash Flow | -66.44 | -119.79 | -59.86 | 121.58 | -35.24 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.59 | -0.96 | 0.74 | - | - | Upgrade
|
| Net Cash Flow | 44.26 | -15.85 | -79.58 | 104.81 | -151.27 | Upgrade
|
| Free Cash Flow | 107.26 | 50.82 | 35.15 | 37.77 | -80.4 | Upgrade
|
| Free Cash Flow Growth | 111.07% | 44.58% | -6.94% | - | - | Upgrade
|
| Free Cash Flow Margin | 9.39% | 5.17% | 4.01% | 4.48% | -10.21% | Upgrade
|
| Free Cash Flow Per Share | 1.65 | 0.78 | 0.54 | 0.78 | -1.79 | Upgrade
|
| Cash Interest Paid | 87.52 | 83.41 | 60.22 | 53.59 | - | Upgrade
|
| Levered Free Cash Flow | 55.4 | -1.66 | 2.62 | 6.84 | -94.12 | Upgrade
|
| Unlevered Free Cash Flow | 106.71 | 45.26 | 36.63 | 40.34 | -63.09 | Upgrade
|
| Change in Net Working Capital | 30.83 | -10.73 | -20.94 | -20.38 | 81.11 | Upgrade
|
Updated Nov 9, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.