SEDCO Capital REIT Fund Ratios and Metrics

Market cap in millions SAR. Fiscal year is January - December.

Millions SAR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Aug '25 Aug 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	1,230	1,568	1,705	1,213	720	561	Upgrade
Market Cap Growth	-8.00%	-8.00%	40.60%	68.42%	28.34%	-6.12%	Upgrade
Enterprise Value	2,012	2,309	2,429	1,983	1,188	1,023	Upgrade
Last Close Price	6.58	7.97	8.13	8.60	9.52	7.03	Upgrade
PE Ratio	85.37	108.85	50.80	29.50	-	57.71	Upgrade
PS Ratio	6.96	8.88	10.49	7.62	10.05	8.24	Upgrade
PB Ratio	0.85	1.08	1.11	1.22	0.69	1.04	Upgrade
P/OCF Ratio	10.77	13.73	14.69	15.40	15.40	24.31	Upgrade
EV/Sales Ratio	11.39	13.06	14.95	12.46	16.57	15.02	Upgrade
EV/EBITDA Ratio	14.81	16.99	19.12	15.07	22.25	20.48	Upgrade
EV/EBIT Ratio	19.79	22.70	25.55	19.35	31.93	30.21	Upgrade
Debt / Equity Ratio	0.66	0.66	0.52	0.80	0.60	0.91	Upgrade
Debt / EBITDA Ratio	7.11	7.11	6.24	6.03	11.61	9.80	Upgrade
Asset Turnover	0.07	0.07	0.08	0.09	0.05	0.06	Upgrade
Quick Ratio	3.91	3.91	1.77	1.27	1.22	1.82	Upgrade
Current Ratio	3.93	3.93	1.84	1.38	1.29	1.82	Upgrade
Return on Equity (ROE)	0.97%	0.97%	2.65%	4.04%	-4.49%	1.77%	Upgrade
Return on Assets (ROA)	2.61%	2.61%	2.81%	3.58%	1.67%	2.00%	Upgrade
Return on Capital (ROIC)	2.68%	2.68%	2.89%	3.71%	1.73%	2.04%	Upgrade
Earnings Yield	1.17%	0.92%	1.97%	3.39%	-4.92%	1.73%	Upgrade
Dividend Yield	7.60%	6.27%	7.14%	8.25%	6.62%	7.90%	Upgrade
Payout Ratio	675.27%	675.27%	273.59%	174.84%	-	367.20%	Upgrade
Buyback Yield / Dilution	-	-	-59.10%	-	-95.83%	-	Upgrade
Total Shareholder Return	7.60%	6.27%	-51.96%	8.25%	-89.22%	7.90%	Upgrade

Updated Aug 22, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.