Etihad Etisalat Company (TADAWUL:7020)
Saudi Arabia flag Saudi Arabia · Delayed Price · Currency is SAR
59.80
-0.80 (-1.32%)
May 13, 2025, 3:15 PM AST

Etihad Etisalat Company Income Statement

Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
18,43818,20616,76315,71714,83414,046
Upgrade
Revenue Growth (YoY)
6.96%8.61%6.65%5.96%5.61%4.43%
Upgrade
Cost of Revenue
8,4358,3127,5096,3366,1635,894
Upgrade
Gross Profit
10,0039,8949,2539,3818,6728,152
Upgrade
Selling, General & Admin
2,5872,5532,4433,0912,9482,798
Upgrade
Other Operating Expenses
------10.6
Upgrade
Operating Expenses
6,3766,3646,2767,0537,0186,772
Upgrade
Operating Income
3,6273,5302,9772,3281,6541,381
Upgrade
Interest Expense
-595.66-596.52-664.25-582.86-483.58-538.23
Upgrade
Interest & Investment Income
160.33151.89158.1745.995.220.65
Upgrade
Earnings From Equity Investments
82.1943.7930.0528.23-18.85-
Upgrade
Other Non Operating Income (Expenses)
39.4968.81-43.23-23.01-5.85-22.88
Upgrade
EBT Excluding Unusual Items
3,3133,1982,4581,7961,151840.29
Upgrade
Gain (Loss) on Sale of Assets
-5.34-5.34-8.83-17.6--
Upgrade
Asset Writedown
------14.24
Upgrade
Pretax Income
3,3083,1932,4491,7791,151826.05
Upgrade
Income Tax Expense
72.4186.21217.19121.8379.3842.8
Upgrade
Net Income
3,2363,1072,2321,6571,072783.25
Upgrade
Net Income to Common
3,2363,1072,2321,6571,072783.25
Upgrade
Net Income Growth
34.55%39.20%34.71%54.63%36.81%2411.80%
Upgrade
Shares Outstanding (Basic)
770770770770770770
Upgrade
Shares Outstanding (Diluted)
770770770770770770
Upgrade
EPS (Basic)
4.204.032.902.151.391.02
Upgrade
EPS (Diluted)
4.204.032.902.151.391.02
Upgrade
EPS Growth
34.55%39.20%34.71%54.63%36.81%2411.82%
Upgrade
Free Cash Flow
3,3843,7493,8423,3542,597800.6
Upgrade
Free Cash Flow Per Share
4.394.874.994.363.371.04
Upgrade
Dividend Per Share
2.2002.2001.4501.1500.8500.500
Upgrade
Dividend Growth
51.72%51.72%26.09%35.29%70.00%-
Upgrade
Gross Margin
54.25%54.34%55.20%59.69%58.46%58.04%
Upgrade
Operating Margin
19.67%19.39%17.76%14.81%11.15%9.83%
Upgrade
Profit Margin
17.55%17.07%13.31%10.54%7.22%5.58%
Upgrade
Free Cash Flow Margin
18.35%20.59%22.92%21.34%17.51%5.70%
Upgrade
EBITDA
6,6996,5826,0305,5785,5815,350
Upgrade
EBITDA Margin
36.33%36.15%35.97%35.49%37.62%38.09%
Upgrade
D&A For EBITDA
3,0723,0523,0523,2503,9273,970
Upgrade
EBIT
3,6273,5302,9772,3281,6541,381
Upgrade
EBIT Margin
19.67%19.39%17.76%14.81%11.15%9.83%
Upgrade
Effective Tax Rate
2.19%2.70%8.87%6.85%6.90%5.18%
Upgrade
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.