Etihad GO Telecom Co. (TADAWUL:7040)
93.40
+3.40 (3.78%)
At close: Dec 4, 2025
Etihad GO Telecom Co. Income Statement
Financials in millions SAR. Fiscal year is April - March.
Millions SAR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 1,711 | 1,462 | 1,016 | 630.34 | 378.55 | 282.1 | Upgrade
|
| Revenue Growth (YoY) | 39.18% | 43.89% | 61.20% | 66.51% | 34.19% | -16.93% | Upgrade
|
| Cost of Revenue | 1,220 | 1,031 | 710.65 | 447.65 | 286.71 | 226.73 | Upgrade
|
| Gross Profit | 490.25 | 431.12 | 305.47 | 182.69 | 91.84 | 55.37 | Upgrade
|
| Selling, General & Admin | 207.81 | 174.94 | 146.56 | 143.72 | 129.44 | 78.83 | Upgrade
|
| Other Operating Expenses | -10.09 | -9.94 | -4.72 | -4.94 | 0.28 | -1.04 | Upgrade
|
| Operating Expenses | 237.81 | 204.04 | 156.18 | 134.61 | 137.3 | 96 | Upgrade
|
| Operating Income | 252.44 | 227.09 | 149.29 | 48.08 | -45.46 | -40.63 | Upgrade
|
| Interest Expense | -4.97 | -3.79 | -4.07 | -5.29 | -8.61 | -12.45 | Upgrade
|
| Interest & Investment Income | 11.03 | - | - | - | - | 35.89 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.5 | 6.64 | 5.99 | -9.86 | -10.18 | -4.13 | Upgrade
|
| EBT Excluding Unusual Items | 265 | 229.93 | 151.21 | 32.93 | -64.25 | -21.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.53 | 1.53 | -0.84 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -93.37 | Upgrade
|
| Other Unusual Items | - | - | 50.29 | 9.54 | 29.63 | 101.13 | Upgrade
|
| Pretax Income | 266.53 | 231.47 | 200.66 | 42.47 | -34.62 | -13.56 | Upgrade
|
| Income Tax Expense | 9.6 | 8.6 | 5.98 | - | 2.78 | 24.7 | Upgrade
|
| Earnings From Continuing Operations | 256.92 | 222.87 | 194.68 | 42.47 | -37.4 | -38.26 | Upgrade
|
| Minority Interest in Earnings | -15.95 | -3.29 | - | - | - | - | Upgrade
|
| Net Income | 240.97 | 219.58 | 194.68 | 42.47 | -37.4 | -38.26 | Upgrade
|
| Net Income to Common | 240.97 | 219.58 | 194.68 | 42.47 | -37.4 | -38.26 | Upgrade
|
| Net Income Growth | 20.78% | 12.79% | 358.41% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 30 | 9 | 9 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 30 | 9 | 9 | 8 | Upgrade
|
| Shares Change (YoY) | -20.50% | 12.33% | 236.32% | - | 12.68% | -11.29% | Upgrade
|
| EPS (Basic) | 7.09 | 6.46 | 6.43 | 4.72 | -4.16 | -4.79 | Upgrade
|
| EPS (Diluted) | 7.09 | 6.46 | 6.43 | 4.72 | -4.16 | -4.79 | Upgrade
|
| EPS Growth | 51.93% | 0.41% | 36.30% | - | - | - | Upgrade
|
| Free Cash Flow | 155.51 | 203.42 | 206.62 | 1.67 | 44.44 | -23.27 | Upgrade
|
| Free Cash Flow Per Share | 4.57 | 5.98 | 6.83 | 0.18 | 4.94 | -2.91 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.300 | - | - | - | Upgrade
|
| Gross Margin | 28.66% | 29.49% | 30.06% | 28.98% | 24.26% | 19.63% | Upgrade
|
| Operating Margin | 14.76% | 15.53% | 14.69% | 7.63% | -12.01% | -14.40% | Upgrade
|
| Profit Margin | 14.09% | 15.02% | 19.16% | 6.74% | -9.88% | -13.56% | Upgrade
|
| Free Cash Flow Margin | 9.09% | 13.91% | 20.34% | 0.27% | 11.74% | -8.25% | Upgrade
|
| EBITDA | 295.22 | 266.43 | 187.33 | 86.87 | -8.59 | 21.05 | Upgrade
|
| EBITDA Margin | 17.26% | 18.22% | 18.44% | 13.78% | -2.27% | 7.46% | Upgrade
|
| D&A For EBITDA | 42.79 | 39.35 | 38.04 | 38.78 | 36.87 | 61.68 | Upgrade
|
| EBIT | 252.44 | 227.09 | 149.29 | 48.08 | -45.46 | -40.63 | Upgrade
|
| EBIT Margin | 14.76% | 15.53% | 14.69% | 7.63% | -12.01% | -14.40% | Upgrade
|
| Effective Tax Rate | 3.60% | 3.72% | 2.98% | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | 2.11 | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.