Perfect Presentation for Commercial Services Company (TADAWUL:7204)
Saudi Arabia
· Delayed Price · Currency is SAR 11.36
+0.08 (0.71%)
Jun 26, 2025, 3:17 PM AST
TADAWUL:7204 Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Net Income | 165.94 | 163.34 | 129.29 | 131.46 | 80.62 | 64.37 | Upgrade
|
| Depreciation & Amortization | 6.72 | 5.34 | 4.07 | 4.14 | 2.89 | 2.42 | Upgrade
|
| Other Amortization | 1.96 | 1.96 | 0.63 | 0.19 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -31.75 | -31.75 | 0.01 | - | 0.3 | 0.03 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | - | 0.05 | Upgrade
|
| Provision & Write-off of Bad Debts | 30.16 | 27.96 | 12.55 | 4.4 | 1.5 | 2.8 | Upgrade
|
| Other Operating Activities | 50.18 | 50.8 | 45.46 | 5.67 | 8.7 | 4.42 | Upgrade
|
| Change in Accounts Receivable | -213.93 | -175.82 | -346.08 | -300.96 | -108.37 | -79.29 | Upgrade
|
| Change in Inventory | 0.27 | -0.16 | -3.61 | 0.6 | 4.52 | -4.33 | Upgrade
|
| Change in Accounts Payable | 34.22 | 12.92 | 27.85 | 77.02 | 40.04 | 14.79 | Upgrade
|
| Change in Unearned Revenue | -11.78 | -17.03 | -9.35 | 12.36 | 28.88 | 6.85 | Upgrade
|
| Change in Other Net Operating Assets | -81.6 | -101.14 | 62.82 | 43.28 | 37.85 | 37.15 | Upgrade
|
| Operating Cash Flow | -49.61 | -63.59 | -76.36 | -21.83 | 96.93 | 49.26 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 96.77% | 653.36% | Upgrade
|
| Capital Expenditures | -9.32 | -9.5 | -21.5 | -18.59 | -21.8 | -36.71 | Upgrade
|
| Sale of Property, Plant & Equipment | 53.85 | 53.85 | 2.41 | - | - | 0.08 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -0.07 | Upgrade
|
| Divestitures | - | - | - | - | 0.02 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -9.72 | -9.65 | -25.94 | -1.4 | - | - | Upgrade
|
| Investment in Securities | - | - | - | - | - | -0.52 | Upgrade
|
| Investing Cash Flow | 34.81 | 34.7 | -45.03 | -19.99 | -21.78 | -37.22 | Upgrade
|
| Short-Term Debt Issued | - | 765.78 | 708.56 | 67.98 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 16.15 | 17.16 | Upgrade
|
| Total Debt Issued | 738.46 | 765.78 | 708.56 | 67.98 | 16.15 | 17.16 | Upgrade
|
| Short-Term Debt Repaid | - | -644.42 | -552.77 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -3.04 | -2.18 | -2.41 | - | - | Upgrade
|
| Total Debt Repaid | -696.55 | -647.46 | -554.95 | -2.41 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 41.9 | 118.32 | 153.6 | 65.57 | 16.15 | 17.16 | Upgrade
|
| Common Dividends Paid | - | - | -10.5 | -26 | -32.38 | -22 | Upgrade
|
| Other Financing Activities | -37.17 | -40.49 | -37.43 | - | - | - | Upgrade
|
| Financing Cash Flow | 4.73 | 77.83 | 105.68 | 39.57 | -16.23 | -4.84 | Upgrade
|
| Net Cash Flow | -10.06 | 48.93 | -15.71 | -2.25 | 58.91 | 7.2 | Upgrade
|
| Free Cash Flow | -58.93 | -73.1 | -97.86 | -40.43 | 75.12 | 12.54 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 498.93% | - | Upgrade
|
| Free Cash Flow Margin | -5.17% | -6.83% | -8.66% | -4.36% | 11.46% | 2.60% | Upgrade
|
| Free Cash Flow Per Share | -0.20 | -0.24 | -0.33 | -0.14 | 0.25 | 0.31 | Upgrade
|
| Levered Free Cash Flow | -136.29 | -134.28 | -224.83 | -66.11 | 40.96 | -12.81 | Upgrade
|
| Unlevered Free Cash Flow | -136.29 | -134.28 | -224.83 | -66.11 | 40.96 | -12.81 | Upgrade
|
| Change in Net Working Capital | 238.36 | 234.8 | 290.05 | 151.01 | -6.15 | 17.85 | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.