National Building and Marketing Co. (TADAWUL:9510)
Saudi Arabia
· Delayed Price · Currency is SAR 157.00
+13.00 (9.03%)
Jun 26, 2025, 3:10 PM AST
TADAWUL:9510 Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 45.11 | 30.61 | 38.74 | 73.4 | 30.45 | Upgrade
|
| Depreciation & Amortization | 76.15 | 66.36 | 29.65 | 24.53 | 24.45 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.33 | -5.84 | -2.15 | - | -4.5 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.17 | -0.92 | -0.46 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -4.83 | -2.39 | 0.72 | -1.82 | -7.13 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.04 | 2.4 | 3.37 | - | 2 | Upgrade
|
| Other Operating Activities | 14.94 | 18.88 | 5.76 | 4.42 | -0.85 | Upgrade
|
| Change in Accounts Receivable | -61.26 | 11.22 | -29.32 | -25.61 | 3.6 | Upgrade
|
| Change in Inventory | -16.39 | -11.17 | -10.38 | -21.72 | 56.84 | Upgrade
|
| Change in Accounts Payable | 37.85 | 32.15 | -19.04 | -3.81 | 32.4 | Upgrade
|
| Change in Unearned Revenue | 13.31 | 5.46 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -27.39 | -15.76 | 69.34 | -47.46 | -84.12 | Upgrade
|
| Operating Cash Flow | 76.04 | 131.01 | 86.22 | 1.93 | 53.13 | Upgrade
|
| Operating Cash Flow Growth | -41.96% | 51.94% | 4368.13% | -96.37% | 2165.48% | Upgrade
|
| Capital Expenditures | -101.17 | -51.82 | -28.7 | -44.53 | -40.52 | Upgrade
|
| Sale of Property, Plant & Equipment | 19 | - | - | - | - | Upgrade
|
| Cash Acquisitions | - | -44.36 | - | -0.08 | - | Upgrade
|
| Investment in Securities | -3.01 | -0.31 | -82.21 | -0.38 | 14.52 | Upgrade
|
| Other Investing Activities | - | -32.61 | -16.61 | - | - | Upgrade
|
| Investing Cash Flow | -86.65 | -123.07 | -127.51 | -44.99 | -26 | Upgrade
|
| Short-Term Debt Issued | - | - | 2.65 | - | - | Upgrade
|
| Long-Term Debt Issued | 814.82 | 519.17 | - | 25.18 | 2 | Upgrade
|
| Total Debt Issued | 814.82 | 519.17 | 2.65 | 25.18 | 2 | Upgrade
|
| Short-Term Debt Repaid | -100.51 | -20.44 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -716.23 | -451.45 | -4.23 | -2.6 | -0.57 | Upgrade
|
| Total Debt Repaid | -816.75 | -471.9 | -4.23 | -2.6 | -0.57 | Upgrade
|
| Net Debt Issued (Repaid) | -1.93 | 47.27 | -1.58 | 22.58 | 1.42 | Upgrade
|
| Other Financing Activities | 45.14 | -56.53 | 37.21 | - | - | Upgrade
|
| Financing Cash Flow | 43.21 | -9.26 | 35.63 | 22.58 | 1.42 | Upgrade
|
| Net Cash Flow | 32.6 | -1.32 | -5.66 | -20.48 | 28.55 | Upgrade
|
| Free Cash Flow | -25.13 | 79.19 | 57.53 | -42.6 | 12.61 | Upgrade
|
| Free Cash Flow Growth | - | 37.65% | - | - | 437.84% | Upgrade
|
| Free Cash Flow Margin | -3.07% | 11.30% | 8.82% | -6.28% | 4.40% | Upgrade
|
| Free Cash Flow Per Share | -2.09 | 6.60 | 4.79 | -3.55 | 1.05 | Upgrade
|
| Cash Interest Paid | 41.91 | 20.65 | 6.39 | - | - | Upgrade
|
| Levered Free Cash Flow | -305.41 | -50.36 | 73.03 | -71.93 | 47.52 | Upgrade
|
| Unlevered Free Cash Flow | -270.69 | -23.22 | 73.86 | -71.28 | 47.64 | Upgrade
|
| Change in Net Working Capital | 305.37 | 75.63 | -41.95 | 102.7 | -46.32 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.