AS Infortar (TAL:INF1T)
Estonia
· Delayed Price · Currency is EUR 45.80
+0.60 (1.33%)
At close: Dec 5, 2025
AS Infortar Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 1,866 | 1,372 | 1,085 | 1,054 | 412.57 | 208.56 | Upgrade
|
| Revenue Growth (YoY) | 47.68% | 26.47% | 2.93% | 155.41% | 97.82% | 11.27% | Upgrade
|
| Cost of Revenue | 1,649 | 1,243 | 934.81 | 926.96 | 361.49 | 169.22 | Upgrade
|
| Gross Profit | 217.17 | 128.6 | 149.82 | 126.76 | 51.08 | 39.34 | Upgrade
|
| Selling, General & Admin | 131.76 | 71.52 | 23.71 | 18.51 | 15.04 | 13.42 | Upgrade
|
| Other Operating Expenses | -11.65 | -29.7 | -1.93 | -1.44 | -0.58 | -0.29 | Upgrade
|
| Operating Expenses | 120.39 | 41.94 | 22.11 | 17.12 | 14.52 | 13.12 | Upgrade
|
| Operating Income | 96.78 | 86.66 | 127.7 | 109.63 | 36.56 | 26.22 | Upgrade
|
| Interest Expense | -87.65 | -38.27 | -22.57 | -8.22 | -4.17 | -3.7 | Upgrade
|
| Interest & Investment Income | - | 18.37 | 2.77 | 2.63 | 1.41 | 0.39 | Upgrade
|
| Earnings From Equity Investments | 2.79 | 22.97 | 39.64 | 8.16 | -23.95 | -42.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.05 | 0.1 | -0.17 | -0.01 | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | 10.29 | 89.84 | 147.36 | 112.19 | 9.85 | -19.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.05 | -0.05 | -0 | - | - | - | Upgrade
|
| Asset Writedown | -12.36 | -9.64 | -4.07 | -10.49 | 4.54 | -5.17 | Upgrade
|
| Other Unusual Items | 93.66 | 93.66 | 159.16 | - | - | - | Upgrade
|
| Pretax Income | 91.54 | 173.8 | 302.44 | 101.7 | 14.4 | -24.3 | Upgrade
|
| Income Tax Expense | 27.38 | -19.87 | 8.61 | 5.58 | -4.47 | -8.48 | Upgrade
|
| Earnings From Continuing Operations | 64.16 | 193.67 | 293.83 | 96.12 | 18.87 | -15.82 | Upgrade
|
| Minority Interest in Earnings | -0.51 | -2.42 | -0.05 | -0.18 | -0.18 | 0.26 | Upgrade
|
| Net Income | 63.65 | 191.25 | 293.78 | 95.94 | 18.69 | -15.56 | Upgrade
|
| Net Income to Common | 63.65 | 191.25 | 293.78 | 95.94 | 18.69 | -15.56 | Upgrade
|
| Net Income Growth | -69.45% | -34.90% | 206.20% | 413.42% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 21 | 20 | 20 | 6 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 6 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 1.85% | 1.04% | 225.83% | 1999.24% | 1.17% | - | Upgrade
|
| EPS (Basic) | 3.08 | 9.36 | 14.62 | 15.23 | 62.29 | -51.88 | Upgrade
|
| EPS (Diluted) | 3.02 | 9.12 | 14.15 | 15.06 | 61.57 | -51.88 | Upgrade
|
| EPS Growth | -69.98% | -35.55% | -6.04% | -75.54% | - | - | Upgrade
|
| Free Cash Flow | 105.41 | 61.45 | 171.44 | -13.21 | -48.09 | 22.81 | Upgrade
|
| Free Cash Flow Per Share | 5.00 | 2.93 | 8.26 | -2.07 | -158.45 | 76.04 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 3.000 | - | - | - | Upgrade
|
| Gross Margin | 11.64% | 9.38% | 13.81% | 12.03% | 12.38% | 18.86% | Upgrade
|
| Operating Margin | 5.19% | 6.32% | 11.77% | 10.40% | 8.86% | 12.57% | Upgrade
|
| Profit Margin | 3.41% | 13.94% | 27.09% | 9.11% | 4.53% | -7.46% | Upgrade
|
| Free Cash Flow Margin | 5.65% | 4.48% | 15.81% | -1.25% | -11.66% | 10.94% | Upgrade
|
| EBITDA | 184.22 | 123.34 | 143.88 | 117.36 | 42.22 | 33.79 | Upgrade
|
| EBITDA Margin | 9.87% | 8.99% | 13.26% | 11.14% | 10.23% | 16.20% | Upgrade
|
| D&A For EBITDA | 87.44 | 36.68 | 16.18 | 7.73 | 5.66 | 7.57 | Upgrade
|
| EBIT | 96.78 | 86.66 | 127.7 | 109.63 | 36.56 | 26.22 | Upgrade
|
| EBIT Margin | 5.19% | 6.32% | 11.77% | 10.40% | 8.86% | 12.57% | Upgrade
|
| Effective Tax Rate | 29.91% | - | 2.85% | 5.49% | - | - | Upgrade
|
| Advertising Expenses | - | 7.23 | - | - | - | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.