Reit Azorim - H.F Living Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2019
Market Capitalization	437	495	373	727	1,115	832	Upgrade
Market Cap Growth	32.89%	32.89%	-48.75%	-34.75%	34.05%	-	Upgrade
Enterprise Value	2,526	2,685	2,436	2,684	1,783	976	Upgrade
Last Close Price	4.06	5.24	3.94	9.78	17.16	12.80	Upgrade
PE Ratio	-	-	-	-	4.44	12.02	Upgrade
PS Ratio	7.21	8.17	6.42	14.96	72.44	118.48	Upgrade
PB Ratio	0.41	0.46	0.36	0.71	1.15	1.16	Upgrade
P/OCF Ratio	13.44	15.23	16.94	35.89	116.71	198.22	Upgrade
EV/Sales Ratio	41.65	44.27	41.94	55.20	115.88	139.14	Upgrade
EV/EBIT Ratio	81.91	87.06	102.63	209.02	-	-	Upgrade
Debt / Equity Ratio	2.17	2.17	2.09	2.14	0.94	0.73	Upgrade
Asset Turnover	0.02	0.02	0.02	0.02	0.01	0.01	Upgrade
Quick Ratio	0.26	0.26	0.23	1.56	0.65	4.08	Upgrade
Current Ratio	0.37	0.37	0.25	1.92	0.77	4.18	Upgrade
Return on Equity (ROE)	-3.57%	-3.57%	-7.31%	-5.23%	29.80%	15.46%	Upgrade
Return on Assets (ROA)	0.57%	0.57%	0.46%	0.31%	-0.03%	-0.06%	Upgrade
Return on Capital (ROIC)	0.58%	0.58%	0.46%	0.32%	-0.03%	-0.06%	Upgrade
Earnings Yield	-8.62%	-7.60%	-20.16%	-7.13%	22.50%	8.32%	Upgrade
Buyback Yield / Dilution	-26.30%	-26.30%	-14.81%	-4.68%	-8.90%	-293.22%	Upgrade

Updated Nov 20, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.