Bait Bakfar Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	1,157	993	674	706	-	-	Upgrade
Market Cap Growth	47.35%	47.35%	-4.58%	-	-	-	Upgrade
Enterprise Value	1,065	914	574	475	-	-	Upgrade
Last Close Price	16.55	13.76	9.00	9.05	-	-	Upgrade
PE Ratio	8.69	7.46	5.36	7.28	-	-	Upgrade
PS Ratio	11.19	9.60	6.80	7.60	-	-	Upgrade
PB Ratio	1.00	0.86	0.64	0.74	-	-	Upgrade
P/TBV Ratio	1.00	0.86	0.64	0.74	-	-	Upgrade
P/FCF Ratio	17.18	14.74	16.45	24.25	-	-	Upgrade
P/OCF Ratio	16.78	14.40	16.40	24.17	-	-	Upgrade
EV/Sales Ratio	10.30	8.84	5.79	5.11	-	-	Upgrade
EV/EBITDA Ratio	24.70	21.21	13.00	11.23	-	-	Upgrade
EV/EBIT Ratio	24.96	21.43	13.14	11.33	-	-	Upgrade
EV/FCF Ratio	15.80	13.57	14.00	16.31	-	-	Upgrade
Debt / Equity Ratio	-	-	-	0.06	0.02	0.06	Upgrade
Debt / EBITDA Ratio	-	-	-	1.30	0.37	1.25	Upgrade
Debt / FCF Ratio	-	-	-	1.89	0.59	4.19	Upgrade
Asset Turnover	0.05	0.05	0.06	0.06	0.06	0.06	Upgrade
Quick Ratio	0.19	0.19	0.22	0.30	0.30	0.32	Upgrade
Current Ratio	0.28	0.28	0.23	0.34	0.30	0.33	Upgrade
Return on Equity (ROE)	12.06%	12.06%	12.52%	11.47%	7.74%	6.87%	Upgrade
Return on Assets (ROA)	1.39%	1.39%	1.53%	1.65%	1.59%	1.59%	Upgrade
Return on Capital (ROIC)	2.42%	2.42%	2.65%	2.98%	3.05%	3.30%	Upgrade
Return on Capital Employed (ROCE)	2.90%	2.90%	3.20%	3.40%	3.60%	3.60%	Upgrade
Earnings Yield	11.51%	13.41%	18.65%	13.74%	-	-	Upgrade
FCF Yield	5.82%	6.79%	6.08%	4.12%	-	-	Upgrade
Dividend Yield	2.61%	3.13%	4.78%	4.75%	-	-	Upgrade
Payout Ratio	22.52%	22.53%	23.87%	30.92%	-	43.06%	Upgrade
Buyback Yield / Dilution	-	-	-3.64%	-7.97%	-17.65%	-6.25%	Upgrade
Total Shareholder Return	2.61%	3.13%	1.14%	-3.22%	-17.65%	-6.25%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.