Brimag Digital Age Ltd. (TLV:BRMG)

Brimag Digital Age Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	239	154	133	172	391	214
Market Cap Growth	89.24%	15.86%	-22.75%	-56.06%	83.11%	55.67%
Enterprise Value	453	346	379	456	512	343
Last Close Price	24.45	14.93	12.47	15.25	32.22	15.66
PE Ratio	6.75	5.28	-	6.64	6.66	5.48
PS Ratio	0.57	0.38	0.29	0.33	0.76	0.42
PB Ratio	0.89	0.59	0.57	0.71	1.61	0.96
P/TBV Ratio	0.91	0.61	0.60	0.74	1.69	1.01
P/FCF Ratio	29.47	4.18	1.73	-	14.87	2.52
P/OCF Ratio	25.18	4.02	1.70	-	14.08	2.49
EV/Sales Ratio	1.07	0.86	0.82	0.88	0.99	0.68
EV/EBITDA Ratio	6.35	10.60	79.11	11.12	6.29	5.05
EV/EBIT Ratio	8.80	11.36	125.65	19.62	7.69	6.59
EV/FCF Ratio	55.83	9.38	4.92	-	19.44	4.03
Debt / Equity Ratio	0.83	0.74	0.95	1.12	0.64	0.49
Debt / EBITDA Ratio	3.52	3.86	10.34	6.63	1.90	1.62
Debt / FCF Ratio	27.60	5.25	2.86	-	5.89	1.30
Asset Turnover	0.74	0.74	0.80	0.91	1.06	1.08
Inventory Turnover	1.91	2.68	2.77	2.55	3.05	3.44
Quick Ratio	0.64	0.77	0.91	0.78	1.42	1.35
Current Ratio	1.33	1.37	1.38	1.45	2.40	1.95
Return on Equity (ROE)	13.51%	11.86%	0.01%	10.67%	25.19%	19.03%
Return on Assets (ROA)	4.79%	3.50%	0.33%	2.55%	8.51%	6.96%
Return on Capital (ROIC)	5.80%	4.20%	0.39%	3.18%	11.37%	9.31%
Return on Capital Employed (ROCE)	13.40%	9.20%	0.90%	6.60%	18.10%	17.60%
Earnings Yield	14.62%	18.94%	-0.02%	15.05%	15.02%	18.25%
FCF Yield	3.39%	23.94%	57.92%	-15.33%	6.72%	39.73%
Dividend Yield	5.02%	8.21%	-	4.85%	9.22%	25.28%
Payout Ratio	34.30%	-	-	115.89%	68.04%	38.45%
Buyback Yield / Dilution	2.26%	1.64%	1.62%	-	-	-
Total Shareholder Return	7.28%	9.85%	1.62%	4.85%	9.22%	25.28%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.