BrainsWay Ltd. (TLV:BWAY)
Israel
· Delayed Price · Currency is ILS · Price in ILA 1,690.00
+137.00 (8.82%)
May 13, 2025, 5:24 PM IDT
BrainsWay Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 43.46 | 41.02 | 31.79 | 27.18 | 29.66 | 22.06 | Upgrade
|
| Revenue Growth (YoY) | 26.86% | 29.04% | 16.96% | -8.36% | 34.46% | -4.52% | Upgrade
|
| Cost of Revenue | 11.08 | 10.44 | 8.31 | 7.13 | 6.6 | 5.06 | Upgrade
|
| Gross Profit | 32.38 | 30.58 | 23.48 | 20.05 | 23.06 | 17 | Upgrade
|
| Selling, General & Admin | 22.61 | 22 | 21.77 | 25.05 | 21.66 | 16.01 | Upgrade
|
| Research & Development | 7.9 | 7.19 | 6.67 | 7.68 | 6.39 | 5.82 | Upgrade
|
| Operating Expenses | 30.51 | 29.19 | 28.44 | 32.73 | 28.06 | 21.83 | Upgrade
|
| Operating Income | 1.87 | 1.39 | -4.96 | -12.68 | -5 | -4.83 | Upgrade
|
| Interest Expense | -1.4 | -1.25 | -0.85 | -1.19 | -1.23 | -0.83 | Upgrade
|
| Interest & Investment Income | 3.13 | 2.48 | 2.17 | 1.11 | 0.23 | 0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.16 | -0.16 | -0.06 | -0.25 | -0.36 | 0.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | 1 | -0.25 | -0.01 | -0.05 | - | Upgrade
|
| EBT Excluding Unusual Items | 4.44 | 3.46 | -3.95 | -13.03 | -6.42 | -5.15 | Upgrade
|
| Pretax Income | 4.44 | 3.46 | -3.95 | -13.03 | -6.42 | -5.15 | Upgrade
|
| Income Tax Expense | 0.52 | 0.54 | 0.25 | 0.32 | 0.04 | 0.24 | Upgrade
|
| Net Income | 3.92 | 2.92 | -4.2 | -13.35 | -6.46 | -5.39 | Upgrade
|
| Net Income to Common | 3.92 | 2.92 | -4.2 | -13.35 | -6.46 | -5.39 | Upgrade
|
| Shares Outstanding (Basic) | 37 | 34 | 33 | 33 | 31 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 35 | 33 | 33 | 31 | 22 | Upgrade
|
| Shares Change (YoY) | - | 4.87% | 0.53% | 5.86% | 38.75% | 9.49% | Upgrade
|
| EPS (Basic) | 0.11 | 0.09 | -0.13 | -0.40 | -0.21 | -0.24 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.06 | -0.13 | -0.40 | -0.21 | -0.24 | Upgrade
|
| Free Cash Flow | 8.02 | 6.5 | -1.1 | -9.76 | -1.35 | -3.91 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.19 | -0.03 | -0.30 | -0.04 | -0.17 | Upgrade
|
| Gross Margin | 74.51% | 74.56% | 73.86% | 73.77% | 77.75% | 77.07% | Upgrade
|
| Operating Margin | 4.31% | 3.39% | -15.60% | -46.67% | -16.86% | -21.89% | Upgrade
|
| Profit Margin | 9.01% | 7.12% | -13.20% | -49.12% | -21.79% | -24.41% | Upgrade
|
| Free Cash Flow Margin | 18.45% | 15.86% | -3.47% | -35.91% | -4.57% | -17.71% | Upgrade
|
| EBITDA | 3.24 | 2.68 | -3.89 | -11.15 | -3.31 | -3.21 | Upgrade
|
| EBITDA Margin | 7.45% | 6.53% | -12.23% | -41.02% | -11.17% | -14.56% | Upgrade
|
| D&A For EBITDA | 1.37 | 1.29 | 1.07 | 1.53 | 1.69 | 1.62 | Upgrade
|
| EBIT | 1.87 | 1.39 | -4.96 | -12.68 | -5 | -4.83 | Upgrade
|
| EBIT Margin | 4.31% | 3.39% | -15.60% | -46.67% | -16.86% | -21.89% | Upgrade
|
| Effective Tax Rate | 11.78% | 15.55% | - | - | - | - | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.