Castro Model Ltd. (TLV:CAST)

Castro Model Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 14, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,378	839	322	379	990	409
Market Cap Growth	160.23%	160.23%	-15.04%	-61.67%	142.03%	18.67%
Enterprise Value	2,449	1,911	1,420	1,428	1,799	1,369
Last Close Price	167.10	94.97	36.50	42.96	100.63	41.58
PE Ratio	10.19	6.20	7.58	-	9.16	-
PS Ratio	0.66	0.40	0.18	0.23	0.62	0.34
PB Ratio	2.05	1.25	0.54	0.68	1.55	0.77
P/TBV Ratio	2.44	1.49	0.67	0.88	1.96	1.03
P/FCF Ratio	7.29	4.44	1.72	3.61	4.76	3.61
P/OCF Ratio	5.38	3.27	1.31	2.29	3.86	2.98
EV/Sales Ratio	1.18	0.92	0.81	0.85	1.12	1.14
EV/EBITDA Ratio	5.58	6.71	8.73	15.27	7.24	10.32
EV/EBIT Ratio	10.70	8.35	13.44	37.14	9.52	22.00
EV/FCF Ratio	12.96	10.11	7.56	13.60	8.65	12.08
Debt / Equity Ratio	1.85	1.85	2.15	2.25	1.95	2.40
Debt / EBITDA Ratio	2.83	2.83	4.03	5.19	3.19	4.56
Debt / FCF Ratio	6.56	6.56	6.85	11.88	5.97	11.28
Asset Turnover	0.94	0.94	0.84	0.79	0.76	0.57
Inventory Turnover	2.11	2.11	2.05	1.80	1.63	1.51
Quick Ratio	0.52	0.52	0.87	0.66	0.95	0.98
Current Ratio	1.38	1.38	1.71	1.48	1.80	1.94
Return on Equity (ROE)	21.14%	21.14%	7.37%	-0.19%	18.45%	-1.94%
Return on Assets (ROA)	6.42%	6.42%	3.14%	1.14%	5.63%	1.85%
Return on Capital (ROIC)	7.54%	7.54%	3.58%	1.31%	6.40%	2.09%
Return on Capital Employed (ROCE)	13.50%	13.50%	6.30%	2.50%	11.60%	3.90%
Earnings Yield	9.82%	16.14%	13.19%	-0.29%	10.91%	-3.30%
FCF Yield	13.71%	22.53%	58.25%	27.67%	21.00%	27.71%
Dividend Yield	4.35%	7.66%	-	-	10.10%	-
Buyback Yield / Dilution	-0.13%	-0.13%	-	-	-	-
Total Shareholder Return	4.22%	7.53%	-	-	10.10%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.