C. Mer Industries Ltd. (TLV:CMER)
Israel
· Delayed Price · Currency is ILS · Price in ILA 3,182.00
+6.00 (0.19%)
Dec 4, 2025, 5:27 PM IDT
C. Mer Industries Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 653.49 | 663.7 | 646.15 | 513.26 | 435.19 | 375.25 | Upgrade
|
| Revenue Growth (YoY) | -1.73% | 2.72% | 25.89% | 17.94% | 15.97% | -11.72% | Upgrade
|
| Cost of Revenue | 524.13 | 545.02 | 545.42 | 436.42 | 365.03 | 330.12 | Upgrade
|
| Gross Profit | 129.36 | 118.67 | 100.73 | 76.85 | 70.16 | 45.13 | Upgrade
|
| Selling, General & Admin | 64.92 | 58.63 | 56.46 | 50.48 | 48.14 | 44.83 | Upgrade
|
| Research & Development | 5.36 | 4.17 | 4.29 | 5 | 4.8 | 8.74 | Upgrade
|
| Other Operating Expenses | 0.86 | 1.05 | 0.02 | -1.2 | -0.05 | -0.91 | Upgrade
|
| Operating Expenses | 71.14 | 63.85 | 60.77 | 54.27 | 52.89 | 52.66 | Upgrade
|
| Operating Income | 58.23 | 54.82 | 39.96 | 22.57 | 17.27 | -7.53 | Upgrade
|
| Interest Expense | -14.94 | -15.97 | -16.66 | -11.71 | -11.02 | -13.04 | Upgrade
|
| Interest & Investment Income | 0.54 | 0.54 | 0.53 | 0.45 | 0.39 | 0.45 | Upgrade
|
| Earnings From Equity Investments | 2.6 | 2.7 | 2.75 | 2.65 | 1.73 | 1.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.36 | -1.36 | -6.05 | -1.26 | -4.51 | -7.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.5 | 2.25 | 0.34 | 0.02 | 0.38 | - | Upgrade
|
| EBT Excluding Unusual Items | 45.57 | 42.99 | 20.87 | 12.72 | 4.25 | -26.02 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.96 | -2.96 | - | -14.9 | 0.45 | 4.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.14 | 0.14 | -1.02 | -0.05 | 0.02 | -1.09 | Upgrade
|
| Pretax Income | 42.75 | 40.17 | 19.85 | -2.24 | 4.72 | -23.07 | Upgrade
|
| Income Tax Expense | 4.64 | 5.74 | 3.56 | 1.35 | -0 | -0.97 | Upgrade
|
| Earnings From Continuing Operations | 38.12 | 34.43 | 16.28 | -3.59 | 4.72 | -22.1 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -2.05 | -2.12 | -6.52 | Upgrade
|
| Net Income to Company | 38.12 | 34.43 | 16.28 | -5.64 | 2.6 | -28.62 | Upgrade
|
| Net Income | 38.12 | 34.43 | 16.28 | -5.64 | 2.6 | -28.62 | Upgrade
|
| Net Income to Common | 38.12 | 34.43 | 16.28 | -5.64 | 2.6 | -28.62 | Upgrade
|
| Net Income Growth | 29.62% | 111.47% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 2.08% | 2.46% | 0.85% | -0.11% | 0.11% | - | Upgrade
|
| EPS (Basic) | 2.91 | 2.64 | 1.25 | -0.43 | 0.20 | -2.20 | Upgrade
|
| EPS (Diluted) | 2.80 | 2.56 | 1.24 | -0.43 | 0.20 | -2.20 | Upgrade
|
| EPS Growth | 26.97% | 106.45% | - | - | - | - | Upgrade
|
| Free Cash Flow | 52.49 | 38.73 | 27.37 | 52.5 | 41.2 | 2.99 | Upgrade
|
| Free Cash Flow Per Share | 3.85 | 2.88 | 2.09 | 4.04 | 3.16 | 0.23 | Upgrade
|
| Gross Margin | 19.79% | 17.88% | 15.59% | 14.97% | 16.12% | 12.03% | Upgrade
|
| Operating Margin | 8.91% | 8.26% | 6.18% | 4.40% | 3.97% | -2.01% | Upgrade
|
| Profit Margin | 5.83% | 5.19% | 2.52% | -1.10% | 0.60% | -7.63% | Upgrade
|
| Free Cash Flow Margin | 8.03% | 5.83% | 4.24% | 10.23% | 9.47% | 0.80% | Upgrade
|
| EBITDA | 60.69 | 58.35 | 42.96 | 45.71 | 41.37 | 16.68 | Upgrade
|
| EBITDA Margin | 9.29% | 8.79% | 6.65% | 8.91% | 9.51% | 4.44% | Upgrade
|
| D&A For EBITDA | 2.47 | 3.53 | 3 | 23.13 | 24.11 | 24.2 | Upgrade
|
| EBIT | 58.23 | 54.82 | 39.96 | 22.57 | 17.27 | -7.53 | Upgrade
|
| EBIT Margin | 8.91% | 8.26% | 6.18% | 4.40% | 3.97% | -2.01% | Upgrade
|
| Effective Tax Rate | 10.85% | 14.29% | 17.95% | - | - | - | Upgrade
|
| Advertising Expenses | - | 0.41 | 0.21 | 0.27 | - | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.