Carmel Corp Ltd. (TLV:CRML)
Israel
· Delayed Price · Currency is ILS · Price in ILA 1,909.00
+35.00 (1.87%)
At close: Dec 4, 2025
Carmel Corp Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 468.89 | 485.34 | 325.71 | 275.81 | 246.59 | 211.78 | Upgrade
|
| Revenue Growth (YoY) | -0.61% | 49.01% | 18.09% | 11.85% | 16.43% | -77.03% | Upgrade
|
| Cost of Revenue | 359.84 | 365.29 | 234.46 | 190.36 | 162 | 138.98 | Upgrade
|
| Gross Profit | 109.05 | 120.04 | 91.25 | 85.45 | 84.59 | 72.8 | Upgrade
|
| Selling, General & Admin | 119.06 | 113.66 | 85.5 | 84.1 | 71.52 | 59.63 | Upgrade
|
| Other Operating Expenses | -0.73 | -2.28 | -3.19 | -1.14 | -1 | -0.61 | Upgrade
|
| Operating Expenses | 118.32 | 111.38 | 82.31 | 82.96 | 70.52 | 59.02 | Upgrade
|
| Operating Income | -9.27 | 8.67 | 8.94 | 2.48 | 14.07 | 13.78 | Upgrade
|
| Interest Expense | -13.47 | -17.23 | -12.32 | -6.07 | -4.66 | -3.86 | Upgrade
|
| Interest & Investment Income | 1.85 | 1.7 | 0.65 | 0.1 | 0.12 | 0.17 | Upgrade
|
| Earnings From Equity Investments | 17.02 | 28.54 | 31.14 | 9.03 | -0.2 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.49 | 0.49 | -0.52 | 0.8 | 0.38 | -0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.57 | -0.57 | -0.2 | 0.02 | -0.32 | -0.22 | Upgrade
|
| EBT Excluding Unusual Items | -3.95 | 21.6 | 27.69 | 6.36 | 9.39 | 9.78 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -1.14 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -7.5 | - | - | Upgrade
|
| Pretax Income | -3.27 | 22.28 | 27.69 | -0.83 | 9.39 | 9.78 | Upgrade
|
| Income Tax Expense | 0.53 | 1.52 | -2.04 | 3.56 | -0.87 | -5.44 | Upgrade
|
| Earnings From Continuing Operations | -3.8 | 20.76 | 29.73 | -4.39 | 10.26 | 15.22 | Upgrade
|
| Minority Interest in Earnings | 0.2 | 0.12 | 0.07 | 0.32 | 0.16 | -0.06 | Upgrade
|
| Net Income | -3.6 | 20.88 | 29.8 | -4.07 | 10.42 | 15.16 | Upgrade
|
| Net Income to Common | -3.6 | 20.88 | 29.8 | -4.07 | 10.42 | 15.16 | Upgrade
|
| Net Income Growth | - | -29.93% | - | - | -31.29% | -85.94% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 19 | 18 | 12 | 6 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 19 | 18 | 12 | 6 | 7 | Upgrade
|
| Shares Change (YoY) | 5.75% | 7.93% | 54.79% | 94.48% | -14.24% | - | Upgrade
|
| EPS (Basic) | -0.18 | 1.07 | 1.65 | -0.35 | 1.89 | 2.17 | Upgrade
|
| EPS (Diluted) | -0.18 | 1.07 | 1.65 | -0.35 | 1.74 | 2.17 | Upgrade
|
| EPS Growth | - | -35.23% | - | - | -19.82% | - | Upgrade
|
| Free Cash Flow | -27.48 | 0.17 | -113.63 | -50.05 | -16.91 | -18.17 | Upgrade
|
| Free Cash Flow Per Share | -1.35 | 0.01 | -6.30 | -4.29 | -2.82 | -2.60 | Upgrade
|
| Dividend Per Share | - | - | - | - | 1.130 | - | Upgrade
|
| Gross Margin | 23.26% | 24.73% | 28.02% | 30.98% | 34.30% | 34.37% | Upgrade
|
| Operating Margin | -1.98% | 1.79% | 2.74% | 0.90% | 5.71% | 6.51% | Upgrade
|
| Profit Margin | -0.77% | 4.30% | 9.15% | -1.48% | 4.23% | 7.16% | Upgrade
|
| Free Cash Flow Margin | -5.86% | 0.03% | -34.88% | -18.15% | -6.86% | -8.58% | Upgrade
|
| EBITDA | -1.47 | 19.4 | 20.49 | 20.89 | 31.52 | 29.84 | Upgrade
|
| EBITDA Margin | -0.31% | 4.00% | 6.29% | 7.58% | 12.78% | 14.09% | Upgrade
|
| D&A For EBITDA | 7.81 | 10.74 | 11.55 | 18.41 | 17.46 | 16.06 | Upgrade
|
| EBIT | -9.27 | 8.67 | 8.94 | 2.48 | 14.07 | 13.78 | Upgrade
|
| EBIT Margin | -1.98% | 1.79% | 2.74% | 0.90% | 5.71% | 6.51% | Upgrade
|
| Effective Tax Rate | - | 6.82% | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.