Carmit Candy Industries Ltd. (TLV:CRMT)
1,203.00
-45.00 (-3.61%)
At close: Jun 24, 2025
Carmit Candy Industries Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -1.44 | 0.52 | 0.59 | -9.65 | 4.22 | Upgrade
|
Depreciation & Amortization | 12.29 | 11.83 | 11.13 | 9.03 | 8.88 | Upgrade
|
Loss (Gain) From Sale of Assets | 0.02 | - | 0.03 | 0.53 | -1.02 | Upgrade
|
Stock-Based Compensation | 0.35 | 0.26 | - | - | - | Upgrade
|
Other Operating Activities | 3.44 | 0.25 | -1.06 | -3.79 | -0.25 | Upgrade
|
Change in Accounts Receivable | -11.5 | 12.36 | -27.63 | -4.75 | -0.4 | Upgrade
|
Change in Inventory | -14.25 | -7.62 | -5.47 | -0.83 | -4.34 | Upgrade
|
Change in Accounts Payable | -2.21 | -11.26 | 2.62 | 16.43 | -4.25 | Upgrade
|
Change in Other Net Operating Assets | 8.16 | 1.4 | -0.42 | 0.09 | -1.72 | Upgrade
|
Operating Cash Flow | -5.16 | 7.74 | -20.21 | 7.06 | 1.12 | Upgrade
|
Operating Cash Flow Growth | - | - | - | 528.47% | -88.82% | Upgrade
|
Capital Expenditures | -5.06 | -5.24 | -6.56 | -69.77 | -39.65 | Upgrade
|
Sale of Property, Plant & Equipment | 0.13 | 0.58 | - | 4.43 | 24.17 | Upgrade
|
Other Investing Activities | -3.79 | -0.62 | 6.55 | 0.01 | -3.94 | Upgrade
|
Investing Cash Flow | -8.72 | -5.29 | -0.01 | -65.33 | -19.41 | Upgrade
|
Short-Term Debt Issued | 30.16 | 9.55 | - | 55.07 | 27.69 | Upgrade
|
Long-Term Debt Issued | - | - | 32.1 | - | 5.14 | Upgrade
|
Total Debt Issued | 30.16 | 9.55 | 32.1 | 55.07 | 32.83 | Upgrade
|
Short-Term Debt Repaid | - | - | -8.47 | - | - | Upgrade
|
Long-Term Debt Repaid | -12.1 | -10.5 | -2.01 | -4.01 | -6.72 | Upgrade
|
Total Debt Repaid | -12.1 | -10.5 | -10.48 | -4.01 | -6.72 | Upgrade
|
Net Debt Issued (Repaid) | 18.06 | -0.95 | 21.62 | 51.06 | 26.11 | Upgrade
|
Financing Cash Flow | 18.06 | -0.95 | 21.62 | 51.06 | 26.11 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.9 | 0.52 | 0.03 | - | - | Upgrade
|
Net Cash Flow | 5.08 | 2.03 | 1.42 | -7.21 | 7.82 | Upgrade
|
Free Cash Flow | -10.22 | 2.5 | -26.77 | -62.71 | -38.52 | Upgrade
|
Free Cash Flow Margin | -3.68% | 1.06% | -11.99% | -35.09% | -23.85% | Upgrade
|
Free Cash Flow Per Share | -1.83 | 0.45 | -4.79 | -11.22 | -6.89 | Upgrade
|
Cash Interest Paid | 9.18 | 8.95 | 4.63 | 0.6 | 0.77 | Upgrade
|
Cash Income Tax Paid | -0.08 | 0.24 | 0.49 | 0.72 | 5.62 | Upgrade
|
Levered Free Cash Flow | -8.72 | 3.69 | -25.88 | -65.36 | -4.86 | Upgrade
|
Unlevered Free Cash Flow | -2.33 | 9.74 | -22.71 | -64.49 | -4.26 | Upgrade
|
Change in Net Working Capital | 17.94 | 4.79 | 30.74 | -2.86 | -23.88 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.