Diplomat Holdings Ltd (TLV:DIPL)
Israel
· Delayed Price · Currency is ILS · Price in ILA 4,979.00
+30.15 (0.61%)
At close: Dec 4, 2025
Diplomat Holdings Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 3,699 | 3,556 | 3,373 | 2,909 | 2,735 | 2,698 | Upgrade
|
| Revenue Growth (YoY) | 6.89% | 5.43% | 15.95% | 6.35% | 1.39% | -2.02% | Upgrade
|
| Cost of Revenue | 2,902 | 2,802 | 2,644 | 2,294 | 2,161 | 2,160 | Upgrade
|
| Gross Profit | 796.36 | 753.74 | 728.5 | 614.76 | 574.29 | 538 | Upgrade
|
| Selling, General & Admin | 634.06 | 602.2 | 588.96 | 506.9 | 447.37 | 414.52 | Upgrade
|
| Other Operating Expenses | 38.78 | - | - | - | -0.82 | 3.85 | Upgrade
|
| Operating Expenses | 672.84 | 602.2 | 588.96 | 506.9 | 446.54 | 418.36 | Upgrade
|
| Operating Income | 123.53 | 151.54 | 139.55 | 107.86 | 127.75 | 119.64 | Upgrade
|
| Interest Expense | -25.87 | -22.91 | -25.77 | -11.31 | -10.06 | -11.56 | Upgrade
|
| Interest & Investment Income | 28.29 | 1.53 | 2.42 | 1.93 | 1.74 | - | Upgrade
|
| Earnings From Equity Investments | 0.85 | -0.71 | -5.29 | -1.6 | 0.16 | 0.79 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.26 | 0.26 | -8.96 | 3.17 | 2.91 | -6.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.27 | -7.27 | 3.97 | 0.68 | -3.17 | -2.24 | Upgrade
|
| EBT Excluding Unusual Items | 119.8 | 122.44 | 105.92 | 100.73 | 119.32 | 100.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 4.53 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 47.89 | 47.89 | 0.24 | 0.7 | 0.19 | 0.83 | Upgrade
|
| Other Unusual Items | -12.94 | -12.94 | -4.34 | -8.72 | -1.84 | - | Upgrade
|
| Pretax Income | 154.74 | 157.39 | 101.81 | 97.24 | 117.67 | 101.23 | Upgrade
|
| Income Tax Expense | 26.42 | 36.95 | 21.48 | 20.99 | 27.79 | 26.67 | Upgrade
|
| Earnings From Continuing Operations | 128.33 | 120.44 | 80.33 | 76.25 | 89.88 | 74.56 | Upgrade
|
| Minority Interest in Earnings | -8.25 | -8.67 | -7.27 | -1.06 | -3.35 | -9.15 | Upgrade
|
| Net Income | 120.08 | 111.77 | 73.07 | 75.19 | 86.53 | 65.41 | Upgrade
|
| Net Income to Common | 120.08 | 111.77 | 73.07 | 75.19 | 86.53 | 65.41 | Upgrade
|
| Net Income Growth | 21.24% | 52.97% | -2.82% | -13.11% | 32.29% | 25.05% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 25 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 27 | 27 | 25 | 19 | Upgrade
|
| Shares Change (YoY) | 0.49% | 0.15% | -0.03% | 10.62% | 32.75% | - | Upgrade
|
| EPS (Basic) | 4.37 | 4.07 | 2.67 | 2.75 | 3.49 | 3.49 | Upgrade
|
| EPS (Diluted) | 4.34 | 4.06 | 2.65 | 2.73 | 3.48 | 3.49 | Upgrade
|
| EPS Growth | 20.92% | 53.21% | -2.93% | -21.55% | -0.29% | 25.09% | Upgrade
|
| Free Cash Flow | 10 | 137.77 | 23.38 | 103.4 | 94.91 | 223.15 | Upgrade
|
| Free Cash Flow Per Share | 0.36 | 5.00 | 0.85 | 3.76 | 3.82 | 11.92 | Upgrade
|
| Dividend Per Share | 2.154 | 2.180 | 2.190 | 0.730 | 1.677 | 3.850 | Upgrade
|
| Dividend Growth | -1.68% | -0.46% | 200.00% | -56.47% | -56.44% | - | Upgrade
|
| Gross Margin | 21.53% | 21.20% | 21.60% | 21.13% | 21.00% | 19.94% | Upgrade
|
| Operating Margin | 3.34% | 4.26% | 4.14% | 3.71% | 4.67% | 4.44% | Upgrade
|
| Profit Margin | 3.25% | 3.14% | 2.17% | 2.58% | 3.16% | 2.43% | Upgrade
|
| Free Cash Flow Margin | 0.27% | 3.87% | 0.69% | 3.55% | 3.47% | 8.27% | Upgrade
|
| EBITDA | 160.58 | 185.21 | 173.18 | 165.43 | 181.14 | 177.13 | Upgrade
|
| EBITDA Margin | 4.34% | 5.21% | 5.13% | 5.69% | 6.62% | 6.57% | Upgrade
|
| D&A For EBITDA | 37.05 | 33.67 | 33.64 | 57.57 | 53.39 | 57.49 | Upgrade
|
| EBIT | 123.53 | 151.54 | 139.55 | 107.86 | 127.75 | 119.64 | Upgrade
|
| EBIT Margin | 3.34% | 4.26% | 4.14% | 3.71% | 4.67% | 4.44% | Upgrade
|
| Effective Tax Rate | 17.07% | 23.48% | 21.10% | 21.59% | 23.62% | 26.34% | Upgrade
|
| Advertising Expenses | - | 33.88 | 34.27 | 17.13 | 15.06 | 14.56 | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.