Electra Consumer Products (1970) Ltd (TLV:ECP)
Israel
· Delayed Price · Currency is ILS · Price in ILA 10,680
+240 (2.30%)
May 13, 2025, 5:24 PM IDT
TLV:ECP Balance Sheet
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 293 | 376 | 563.49 | 344.43 | 315.72 | Upgrade
|
| Short-Term Investments | 276 | 105 | 0.67 | 4.34 | 105.88 | Upgrade
|
| Cash & Short-Term Investments | 569 | 481 | 564.16 | 348.78 | 421.6 | Upgrade
|
| Cash Growth | 18.30% | -14.74% | 61.76% | -17.27% | 47.06% | Upgrade
|
| Accounts Receivable | 712 | 648 | 718.36 | 679.81 | 529.91 | Upgrade
|
| Other Receivables | 38 | 25 | 30.43 | 20.94 | 4.67 | Upgrade
|
| Receivables | 750 | 673 | 748.79 | 700.75 | 534.58 | Upgrade
|
| Inventory | 976 | 969 | 792.1 | 854.39 | 459.12 | Upgrade
|
| Prepaid Expenses | 14 | 18 | 18.9 | 13.66 | 8.81 | Upgrade
|
| Other Current Assets | 36 | 45 | 65.82 | 24.07 | 16.29 | Upgrade
|
| Total Current Assets | 2,345 | 2,186 | 2,190 | 1,942 | 1,440 | Upgrade
|
| Property, Plant & Equipment | 3,088 | 2,266 | 1,993 | 1,731 | 230.4 | Upgrade
|
| Long-Term Investments | - | 12 | - | - | 14.53 | Upgrade
|
| Goodwill | 1,935 | 1,935 | 1,958 | 1,903 | 187.32 | Upgrade
|
| Other Intangible Assets | 132 | 116 | 129.36 | 104.51 | 24.81 | Upgrade
|
| Long-Term Deferred Tax Assets | 28 | 29 | 21.93 | 5.03 | 2.51 | Upgrade
|
| Other Long-Term Assets | 476 | 465 | 404.26 | 310.02 | 225.85 | Upgrade
|
| Total Assets | 8,004 | 7,009 | 6,696 | 5,995 | 2,126 | Upgrade
|
| Accounts Payable | 1,645 | 1,511 | 1,251 | 1,241 | 531.33 | Upgrade
|
| Accrued Expenses | 238 | 246 | 230.29 | 229.05 | 101.97 | Upgrade
|
| Short-Term Debt | 561 | 515 | 522.72 | 352.1 | 342.54 | Upgrade
|
| Current Portion of Long-Term Debt | 251 | 190 | 102.67 | 30 | 64.66 | Upgrade
|
| Current Portion of Leases | 225 | 242 | 206.8 | 172.14 | 32.04 | Upgrade
|
| Current Unearned Revenue | 304 | 216 | 197.11 | 188 | 91.07 | Upgrade
|
| Other Current Liabilities | 158 | 209 | 147.63 | 232.27 | 146.5 | Upgrade
|
| Total Current Liabilities | 3,382 | 3,129 | 2,658 | 2,445 | 1,310 | Upgrade
|
| Long-Term Debt | 882 | 949 | 911.17 | 616.5 | - | Upgrade
|
| Long-Term Leases | 2,418 | 1,677 | 1,681 | 1,540 | 99.25 | Upgrade
|
| Long-Term Unearned Revenue | 58 | 55 | 51.96 | 48.84 | 45.09 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 39 | 43 | 44.21 | 17.28 | 21.9 | Upgrade
|
| Other Long-Term Liabilities | 158 | 124 | 94 | 62.28 | 8.53 | Upgrade
|
| Total Liabilities | 6,971 | 6,007 | 5,473 | 4,768 | 1,503 | Upgrade
|
| Common Stock | 75 | 75 | 73.15 | 73.15 | 73.15 | Upgrade
|
| Additional Paid-In Capital | 559 | 554 | 430.66 | 430.66 | 430.66 | Upgrade
|
| Retained Earnings | 157 | 124 | 265.92 | 249.46 | 158 | Upgrade
|
| Treasury Stock | -150 | -132 | -111.19 | -65.81 | -58.47 | Upgrade
|
| Comprehensive Income & Other | 9 | 11 | 13.42 | 3.51 | -12.12 | Upgrade
|
| Total Common Equity | 650 | 632 | 671.96 | 690.97 | 591.22 | Upgrade
|
| Minority Interest | 383 | 370 | 551.85 | 535.84 | 31.99 | Upgrade
|
| Shareholders' Equity | 1,033 | 1,002 | 1,224 | 1,227 | 623.21 | Upgrade
|
| Total Liabilities & Equity | 8,004 | 7,009 | 6,696 | 5,995 | 2,126 | Upgrade
|
| Total Debt | 4,337 | 3,573 | 3,424 | 2,711 | 538.5 | Upgrade
|
| Net Cash (Debt) | -3,768 | -3,092 | -2,860 | -2,362 | -116.9 | Upgrade
|
| Net Cash Per Share | -161.68 | -142.94 | -129.20 | -105.56 | -5.25 | Upgrade
|
| Filing Date Shares Outstanding | 23.12 | 21.78 | 21.73 | 21.98 | 21.97 | Upgrade
|
| Total Common Shares Outstanding | 23.12 | 21.78 | 21.73 | 21.98 | 21.97 | Upgrade
|
| Working Capital | -1,037 | -943 | -468.02 | -502.92 | 130.29 | Upgrade
|
| Book Value Per Share | 28.11 | 29.02 | 30.92 | 31.48 | 26.91 | Upgrade
|
| Tangible Book Value | -1,417 | -1,419 | -1,416 | -1,316 | 379.09 | Upgrade
|
| Tangible Book Value Per Share | -61.29 | -65.16 | -65.14 | -59.98 | 17.25 | Upgrade
|
| Machinery | 536 | 466 | 285.23 | 195.37 | 158.17 | Upgrade
|
| Leasehold Improvements | 523 | 426 | 231.89 | 171.78 | 77.79 | Upgrade
|
Updated Nov 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.