Electreon Wireless Ltd (TLV:ELWS)

Electreon Wireless Income Statement

Financials in millions ILS. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	31.65	23.1	8.65	-	-
Revenue Growth (YoY)	37.02%	167.02%	-	-	-
Cost of Revenue	22.6	19.6	7.14	-	-
Gross Profit	9.05	3.5	1.51	-	-
Selling, General & Admin	31.56	30.88	33.78	24.81	7.95
Research & Development	56.01	48.53	50.51	34.31	15.12
Other Operating Expenses	-	2.64	0.27	-	-
Operating Expenses	87.57	82.05	84.56	59.12	23.06
Operating Income	-78.52	-78.55	-83.05	-59.12	-23.06
Interest Expense	-0.53	-0.46	-0.5	-0.22	-0.19
Interest & Investment Income	1.89	0.99	0.34	3	0.01
Currency Exchange Gain (Loss)	-7.56	2.22	0.58	-1.21	0.06
Other Non Operating Income (Expenses)	-0.4	-0.04	0.04	0	-0.05
EBT Excluding Unusual Items	-85.12	-75.83	-82.58	-57.55	-23.23
Pretax Income	-85.12	-75.83	-82.58	-57.55	-23.23
Net Income	-85.12	-75.83	-82.58	-57.55	-23.23
Net Income to Common	-85.12	-75.83	-82.58	-57.55	-23.23
Shares Outstanding (Basic)	13	11	10	10	9
Shares Outstanding (Diluted)	13	11	10	10	9
Shares Change (YoY)	11.61%	13.40%	3.04%	7.52%	9.26%
EPS (Basic)	-6.80	-6.76	-8.35	-5.99	-2.60
EPS (Diluted)	-6.80	-6.76	-8.35	-5.99	-2.60
Free Cash Flow	-93.67	-66.77	-78.84	-58.87	-20.39
Free Cash Flow Per Share	-7.48	-5.95	-7.97	-6.13	-2.28
Gross Margin	28.58%	15.15%	17.46%	-	-
Operating Margin	-248.12%	-340.09%	-960.09%	-	-
Profit Margin	-268.97%	-328.32%	-954.71%	-	-
Free Cash Flow Margin	-295.98%	-289.06%	-911.42%	-	-
EBITDA	-75.84	-76.23	-81.28	-57.77	-22.34
EBITDA Margin	-239.64%	-	-	-	-
D&A For EBITDA	2.68	2.32	1.77	1.35	0.72
EBIT	-78.52	-78.55	-83.05	-59.12	-23.06
EBIT Margin	-248.12%	-	-	-	-

Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.