Elbit Imaging Ltd. (TLV:EMITF)
416.50
-4.60 (-1.09%)
At close: Dec 4, 2025
Elbit Imaging Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 23.53 | - | - | - | - | - | Upgrade
|
| Cost of Revenue | 15.95 | - | - | - | - | - | Upgrade
|
| Gross Profit | 7.57 | - | - | - | - | - | Upgrade
|
| Selling, General & Admin | 11.72 | 2.55 | 2.36 | 2.09 | 3.47 | 8.08 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 1.98 | Upgrade
|
| Operating Expenses | 11.72 | 2.55 | 2.36 | 2.09 | 3.47 | 10.06 | Upgrade
|
| Operating Income | -4.15 | -2.55 | -2.36 | -2.09 | -3.47 | -10.06 | Upgrade
|
| Interest Expense | -4.03 | -0.22 | -0.22 | -0.2 | - | -3.85 | Upgrade
|
| Interest & Investment Income | 2.46 | - | - | - | 1.67 | 1.66 | Upgrade
|
| Earnings From Equity Investments | -1.96 | -0.5 | -0.07 | -0.08 | -10.75 | -0.63 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -5.43 | 0.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | -2.07 | - | - | -3.86 | -0.6 | Upgrade
|
| EBT Excluding Unusual Items | -7.64 | -5.33 | -2.65 | -2.37 | -21.84 | -12.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 1.41 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 5.92 | Upgrade
|
| Pretax Income | -7.64 | -5.33 | -2.65 | -2.37 | -20.43 | -6.83 | Upgrade
|
| Income Tax Expense | -0.31 | - | - | - | 0.07 | 0.05 | Upgrade
|
| Earnings From Continuing Operations | -7.34 | -5.33 | -2.65 | -2.37 | -20.5 | -6.88 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 395.15 | Upgrade
|
| Net Income to Company | -7.34 | -5.33 | -2.65 | -2.37 | -20.5 | 388.28 | Upgrade
|
| Minority Interest in Earnings | 0.04 | 0.01 | 0.01 | 0.02 | - | -158.43 | Upgrade
|
| Net Income | -7.3 | -5.33 | -2.64 | -2.36 | -20.5 | 229.85 | Upgrade
|
| Net Income to Common | -7.3 | -5.33 | -2.64 | -2.36 | -20.5 | 229.85 | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 10 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 10 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 7.22% | 9.09% | 7.83% | -1.13% | -0.33% | - | Upgrade
|
| EPS (Basic) | -0.64 | -0.50 | -0.27 | -0.26 | -2.24 | 25.01 | Upgrade
|
| EPS (Diluted) | -0.64 | -0.50 | -0.27 | -0.26 | -2.24 | 25.01 | Upgrade
|
| Free Cash Flow | -3.88 | -0.58 | -0.36 | -0.36 | -3.38 | -15.65 | Upgrade
|
| Free Cash Flow Per Share | -0.34 | -0.06 | -0.04 | -0.04 | -0.37 | -1.70 | Upgrade
|
| Dividend Per Share | - | - | - | 0.747 | 0.500 | 0.272 | Upgrade
|
| Dividend Growth | - | - | - | 49.47% | 83.82% | - | Upgrade
|
| Gross Margin | 32.19% | - | - | - | - | - | Upgrade
|
| Operating Margin | -17.64% | - | - | - | - | - | Upgrade
|
| Profit Margin | -31.02% | - | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | -16.48% | - | - | - | - | - | Upgrade
|
| EBITDA | - | - | - | - | - | -9.99 | Upgrade
|
| D&A For EBITDA | - | - | - | - | - | 0.08 | Upgrade
|
| EBIT | -4.15 | -2.55 | -2.36 | -2.09 | -3.47 | -10.06 | Upgrade
|
| EBIT Margin | -17.64% | - | - | - | - | - | Upgrade
|
| Revenue as Reported | - | - | - | - | 3.08 | 8.65 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.