FMS Enterprises Migun Ltd (TLV:FBRT)
Israel
· Delayed Price · Currency is ILS · Price in ILA 20,500
-190 (-0.92%)
At close: Dec 4, 2025
FMS Enterprises Migun Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 120.37 | 128.07 | 113.42 | 94.71 | 78.77 | 60.63 | Upgrade
|
| Revenue Growth (YoY) | -11.99% | 12.92% | 19.75% | 20.24% | 29.93% | -31.05% | Upgrade
|
| Cost of Revenue | 65.83 | 72.56 | 66.14 | 56.85 | 45.43 | 35.49 | Upgrade
|
| Gross Profit | 54.53 | 55.51 | 47.28 | 37.86 | 33.34 | 25.14 | Upgrade
|
| Selling, General & Admin | 9.16 | 8.98 | 7.76 | 7.58 | 7.45 | 6.35 | Upgrade
|
| Other Operating Expenses | 0.08 | - | - | 0.24 | 0.02 | -0.03 | Upgrade
|
| Operating Expenses | 9.23 | 8.98 | 7.76 | 7.82 | 7.47 | 6.32 | Upgrade
|
| Operating Income | 45.3 | 46.53 | 39.52 | 30.04 | 25.87 | 18.82 | Upgrade
|
| Interest Expense | - | -0.06 | -0.07 | -0.09 | -0.09 | -0.1 | Upgrade
|
| Interest & Investment Income | 6.91 | 6.72 | 5.3 | 1.6 | 0.33 | 0.92 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.16 | -0.16 | 1.08 | -0.05 | -0.12 | 0.15 | Upgrade
|
| EBT Excluding Unusual Items | 52.05 | 53.02 | 45.83 | 31.5 | 25.99 | 19.79 | Upgrade
|
| Pretax Income | 52.05 | 53.02 | 45.83 | 31.5 | 25.99 | 19.79 | Upgrade
|
| Income Tax Expense | 8.81 | 9.64 | 8.12 | 6.61 | 4.31 | 3.2 | Upgrade
|
| Net Income | 43.24 | 43.38 | 37.71 | 24.89 | 21.68 | 16.59 | Upgrade
|
| Net Income to Common | 43.24 | 43.38 | 37.71 | 24.89 | 21.68 | 16.59 | Upgrade
|
| Net Income Growth | -11.16% | 15.05% | 51.50% | 14.78% | 30.70% | -38.06% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| EPS (Basic) | 4.70 | 4.72 | 4.10 | 2.71 | 2.36 | 1.80 | Upgrade
|
| EPS (Diluted) | 4.70 | 4.72 | 4.10 | 2.71 | 2.36 | 1.80 | Upgrade
|
| EPS Growth | -11.44% | 15.05% | 51.50% | 14.78% | 30.70% | -38.06% | Upgrade
|
| Free Cash Flow | 15.75 | 43.85 | 25.8 | 16.86 | 19.15 | 26.37 | Upgrade
|
| Free Cash Flow Per Share | 1.71 | 4.77 | 2.81 | 1.83 | 2.08 | 2.87 | Upgrade
|
| Dividend Per Share | 1.629 | 3.260 | 1.630 | 1.630 | 1.630 | 1.090 | Upgrade
|
| Dividend Growth | -50.06% | 100.00% | - | - | 49.54% | - | Upgrade
|
| Gross Margin | 45.31% | 43.34% | 41.69% | 39.98% | 42.32% | 41.46% | Upgrade
|
| Operating Margin | 37.64% | 36.33% | 34.84% | 31.72% | 32.84% | 31.04% | Upgrade
|
| Profit Margin | 35.93% | 33.87% | 33.25% | 26.28% | 27.53% | 27.37% | Upgrade
|
| Free Cash Flow Margin | 13.08% | 34.24% | 22.75% | 17.80% | 24.31% | 43.50% | Upgrade
|
| EBITDA | 48.1 | 49.93 | 43 | 33.1 | 28.85 | 21.8 | Upgrade
|
| EBITDA Margin | 39.96% | 38.99% | 37.91% | 34.95% | 36.63% | 35.96% | Upgrade
|
| D&A For EBITDA | 2.8 | 3.4 | 3.48 | 3.05 | 2.99 | 2.98 | Upgrade
|
| EBIT | 45.3 | 46.53 | 39.52 | 30.04 | 25.87 | 18.82 | Upgrade
|
| EBIT Margin | 37.64% | 36.33% | 34.84% | 31.72% | 32.84% | 31.04% | Upgrade
|
| Effective Tax Rate | 16.93% | 18.18% | 17.72% | 20.98% | 16.57% | 16.18% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.