Ludan Engineering Co. Ltd (TLV:LUDN)
Israel
· Delayed Price · Currency is ILS · Price in ILA 1,279.00
+28.00 (2.24%)
Dec 4, 2025, 5:24 PM IDT
Ludan Engineering Co. Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 577.03 | 633.46 | 625.49 | 575.97 | 513.74 | 531.68 | Upgrade
|
| Revenue Growth (YoY) | 7.42% | 1.27% | 8.60% | 12.11% | -3.37% | -5.88% | Upgrade
|
| Cost of Revenue | 510.45 | 556.57 | 558.68 | 508.25 | 461.09 | 473.02 | Upgrade
|
| Gross Profit | 66.57 | 76.89 | 66.81 | 67.72 | 52.65 | 58.66 | Upgrade
|
| Selling, General & Admin | 28.47 | 30.03 | 29.33 | 26.79 | 26.46 | 26.4 | Upgrade
|
| Other Operating Expenses | 0.34 | 0.83 | -2.05 | -0.55 | -2.26 | 1.86 | Upgrade
|
| Operating Expenses | 28.81 | 30.86 | 27.28 | 26.24 | 24.21 | 28.26 | Upgrade
|
| Operating Income | 37.76 | 46.03 | 39.53 | 41.47 | 28.44 | 30.4 | Upgrade
|
| Interest Expense | -7.45 | -6.49 | -5.42 | -3.57 | -2.46 | -3.07 | Upgrade
|
| Earnings From Equity Investments | - | 0.25 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.32 | -0.32 | -0.47 | -0.16 | -0.42 | -0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.23 | 0.66 | 1.85 | 0.81 | -1.14 | -1.89 | Upgrade
|
| EBT Excluding Unusual Items | 32.22 | 40.14 | 35.49 | 38.56 | 24.42 | 25.26 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.47 | -0.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.02 | 0.83 | 0.03 | 0.01 | - | Upgrade
|
| Other Unusual Items | 0.3 | 0.3 | - | - | - | - | Upgrade
|
| Pretax Income | 32.5 | 40.41 | 36.33 | 38.59 | 23.97 | 25.17 | Upgrade
|
| Income Tax Expense | 7.4 | 10.37 | 6.99 | 9.59 | 5.99 | 7.47 | Upgrade
|
| Earnings From Continuing Operations | 25.1 | 30.05 | 29.34 | 29 | 17.98 | 17.7 | Upgrade
|
| Earnings From Discontinued Operations | -3.94 | - | - | -0.14 | -1.64 | -2.36 | Upgrade
|
| Net Income to Company | 21.15 | 30.05 | 29.34 | 28.86 | 16.34 | 15.35 | Upgrade
|
| Minority Interest in Earnings | -2.45 | -2.55 | -1.86 | -1.18 | -0.04 | -0.83 | Upgrade
|
| Net Income | 18.7 | 27.5 | 27.48 | 27.69 | 16.3 | 14.52 | Upgrade
|
| Net Income to Common | 18.7 | 27.5 | 27.48 | 27.69 | 16.3 | 14.52 | Upgrade
|
| Net Income Growth | -30.93% | 0.07% | -0.76% | 69.90% | 12.22% | 107.47% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| EPS (Basic) | 1.63 | 2.39 | 2.38 | 2.40 | 1.41 | 1.26 | Upgrade
|
| EPS (Diluted) | 0.35 | 2.39 | 2.38 | 2.40 | 1.41 | 1.26 | Upgrade
|
| EPS Growth | -85.01% | 0.07% | -0.76% | 69.90% | 12.22% | 107.47% | Upgrade
|
| Free Cash Flow | 24 | 58.34 | 22.9 | 32.52 | 44.22 | 69.81 | Upgrade
|
| Free Cash Flow Per Share | 0.45 | 5.06 | 1.99 | 2.82 | 3.84 | 6.06 | Upgrade
|
| Dividend Per Share | - | - | 1.350 | 1.000 | 0.500 | 0.500 | Upgrade
|
| Dividend Growth | - | - | 35.00% | 100.00% | - | - | Upgrade
|
| Gross Margin | 11.54% | 12.14% | 10.68% | 11.76% | 10.25% | 11.03% | Upgrade
|
| Operating Margin | 6.54% | 7.27% | 6.32% | 7.20% | 5.54% | 5.72% | Upgrade
|
| Profit Margin | 3.24% | 4.34% | 4.39% | 4.81% | 3.17% | 2.73% | Upgrade
|
| Free Cash Flow Margin | 4.16% | 9.21% | 3.66% | 5.65% | 8.61% | 13.13% | Upgrade
|
| EBITDA | 43.86 | 53.06 | 45.16 | 68.47 | 57.71 | 62.46 | Upgrade
|
| EBITDA Margin | 7.60% | 8.38% | 7.22% | 11.89% | 11.23% | 11.75% | Upgrade
|
| D&A For EBITDA | 6.1 | 7.03 | 5.63 | 27 | 29.27 | 32.06 | Upgrade
|
| EBIT | 37.76 | 46.03 | 39.53 | 41.47 | 28.44 | 30.4 | Upgrade
|
| EBIT Margin | 6.54% | 7.27% | 6.32% | 7.20% | 5.54% | 5.72% | Upgrade
|
| Effective Tax Rate | 22.78% | 25.65% | 19.25% | 24.85% | 24.98% | 29.66% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.