Medipower (Overseas) Public Co. Limited (TLV:MDPR)
Israel
· Delayed Price · Currency is ILS · Price in ILA 634.20
+10.50 (1.68%)
Jun 26, 2025, 5:24 PM IDT
TLV:MDPR Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 39.19 | 39.17 | 38.62 | 37.54 | 30.8 | 23.98 | Upgrade
|
| Total Revenue | 39.19 | 39.17 | 38.62 | 37.54 | 30.8 | 23.98 | Upgrade
|
| Revenue Growth (YoY | 1.33% | 1.42% | 2.87% | 21.88% | 28.48% | 25.43% | Upgrade
|
| Property Expenses | 12.93 | 12.89 | 12.52 | 12.35 | 9.64 | 7.31 | Upgrade
|
| Selling, General & Administrative | 2.64 | 2.73 | 2.59 | 2.57 | 2.12 | 1.66 | Upgrade
|
| Other Operating Expenses | -0.02 | - | -0.06 | - | -0.21 | - | Upgrade
|
| Total Operating Expenses | 15.56 | 15.62 | 15.05 | 14.92 | 11.55 | 8.97 | Upgrade
|
| Operating Income | 23.63 | 23.55 | 23.57 | 22.63 | 19.25 | 15.01 | Upgrade
|
| Interest Expense | -10 | -10.14 | -10.24 | -10.28 | -9.74 | -7.29 | Upgrade
|
| Interest & Investment Income | 0.18 | 0.24 | 0.32 | 0.33 | 0.02 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.05 | 0.2 | 0.86 | 0.8 | -1.77 | -1.46 | Upgrade
|
| Other Non-Operating Income | -0.53 | -0.53 | 0.62 | -0.05 | -0.01 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 13.34 | 13.32 | 15.14 | 13.43 | 7.75 | 6.27 | Upgrade
|
| Asset Writedown | 2.06 | 2.08 | -4.85 | -6.8 | 8.92 | -1.8 | Upgrade
|
| Other Unusual Items | - | - | - | -0.18 | - | - | Upgrade
|
| Pretax Income | 15.4 | 15.41 | 10.28 | 6.45 | 16.67 | 4.46 | Upgrade
|
| Income Tax Expense | 3.59 | 3.54 | 2.07 | 1.97 | 4.21 | 1.66 | Upgrade
|
| Earnings From Continuing Operations | 11.81 | 11.87 | 8.22 | 4.47 | 12.46 | 2.8 | Upgrade
|
| Net Income to Company | 11.81 | 11.87 | 8.22 | 4.47 | 12.46 | 2.8 | Upgrade
|
| Minority Interest in Earnings | -1.73 | -1.69 | -0.22 | -3.13 | -3.27 | -0.27 | Upgrade
|
| Net Income | 10.08 | 10.18 | 8 | 1.35 | 9.19 | 2.53 | Upgrade
|
| Net Income to Common | 10.08 | 10.18 | 8 | 1.35 | 9.19 | 2.53 | Upgrade
|
| Net Income Growth | 22.82% | 27.21% | 495.09% | -85.36% | 263.06% | -38.67% | Upgrade
|
| Basic Shares Outstanding | 51 | 51 | 51 | 51 | 42 | 38 | Upgrade
|
| Diluted Shares Outstanding | 51 | 51 | 51 | 51 | 42 | 38 | Upgrade
|
| Shares Change (YoY) | - | - | 0.67% | 21.01% | 9.70% | - | Upgrade
|
| EPS (Basic) | 0.20 | 0.20 | 0.16 | 0.03 | 0.22 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.20 | 0.16 | 0.03 | 0.22 | 0.07 | Upgrade
|
| EPS Growth | 22.75% | 27.14% | 491.16% | -87.91% | 230.96% | -38.67% | Upgrade
|
| Operating Margin | 60.30% | 60.12% | 61.03% | 60.27% | 62.50% | 62.60% | Upgrade
|
| Profit Margin | 25.72% | 26.00% | 20.72% | 3.58% | 29.83% | 10.56% | Upgrade
|
| EBIT | 23.63 | 23.55 | 23.57 | 22.63 | 19.25 | 15.01 | Upgrade
|
| EBIT Margin | 60.30% | 60.12% | 61.03% | 60.27% | 62.50% | 62.60% | Upgrade
|
| Funds From Operations (FFO) | - | - | - | - | - | 7.06 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | - | - | - | - | 7.06 | Upgrade
|
| Effective Tax Rate | 23.29% | 22.95% | 20.08% | 30.59% | 25.26% | 37.19% | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.