Mendelson Infrastructures & Industries Ltd. (TLV:MNIN)
Israel
· Delayed Price · Currency is ILS · Price in ILA 1,546.00
+7.00 (0.45%)
At close: Dec 4, 2025
TLV:MNIN Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,049 | 1,024 | 1,059 | 1,115 | 906.18 | 832.42 | Upgrade
|
| Revenue Growth (YoY) | 5.63% | -3.33% | -5.00% | 23.03% | 8.86% | 3.76% | Upgrade
|
| Cost of Revenue | 765.94 | 746.71 | 781.45 | 831.88 | 665.93 | 619.44 | Upgrade
|
| Gross Profit | 283.23 | 277.19 | 277.74 | 283.01 | 240.25 | 212.98 | Upgrade
|
| Selling, General & Admin | 207.36 | 194.17 | 203.81 | 194.15 | 169.96 | 157.51 | Upgrade
|
| Other Operating Expenses | -0.74 | -0.97 | - | - | - | - | Upgrade
|
| Operating Expenses | 206.62 | 193.21 | 203.81 | 194.15 | 169.96 | 157.51 | Upgrade
|
| Operating Income | 76.61 | 83.98 | 73.93 | 88.86 | 70.29 | 55.47 | Upgrade
|
| Interest Expense | -12.76 | -12.87 | -15.37 | -13 | -10.37 | -7.25 | Upgrade
|
| Interest & Investment Income | 3.34 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.01 | 1.01 | 0.14 | -6.1 | 3.44 | 0.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.99 | -0.99 | 0.07 | 0.62 | -1.21 | -1.03 | Upgrade
|
| EBT Excluding Unusual Items | 67.22 | 71.14 | 58.77 | 70.38 | 62.16 | 47.48 | Upgrade
|
| Other Unusual Items | - | - | - | 25.8 | - | - | Upgrade
|
| Pretax Income | 67.22 | 71.14 | 58.77 | 96.18 | 62.16 | 47.48 | Upgrade
|
| Income Tax Expense | 16.54 | 16.56 | 13.54 | 15.95 | 24.3 | 16.58 | Upgrade
|
| Earnings From Continuing Operations | 50.68 | 54.58 | 45.23 | 80.23 | 37.86 | 30.9 | Upgrade
|
| Net Income to Company | 50.68 | 54.58 | 45.23 | 80.23 | 37.86 | 30.9 | Upgrade
|
| Minority Interest in Earnings | -7.67 | -6.65 | -7.79 | -5.23 | -6.55 | -5.73 | Upgrade
|
| Net Income | 43.01 | 47.93 | 37.44 | 74.99 | 31.31 | 25.17 | Upgrade
|
| Net Income to Common | 43.01 | 47.93 | 37.44 | 74.99 | 31.31 | 25.17 | Upgrade
|
| Net Income Growth | 7.85% | 28.01% | -50.07% | 139.51% | 24.41% | 59.02% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 39 | 39 | 40 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 39 | 39 | 40 | 39 | Upgrade
|
| Shares Change (YoY) | 1.87% | 0.50% | -0.14% | -0.41% | 0.79% | -0.75% | Upgrade
|
| EPS (Basic) | 1.08 | 1.21 | 0.95 | 1.90 | 0.79 | 0.64 | Upgrade
|
| EPS (Diluted) | 1.08 | 1.21 | 0.95 | 1.90 | 0.79 | 0.64 | Upgrade
|
| EPS Growth | 5.87% | 27.37% | -50.00% | 140.51% | 23.44% | 60.22% | Upgrade
|
| Free Cash Flow | 102.98 | 127.61 | 130.27 | 55.2 | -87.79 | 60.87 | Upgrade
|
| Free Cash Flow Per Share | 2.58 | 3.22 | 3.31 | 1.40 | -2.21 | 1.55 | Upgrade
|
| Dividend Per Share | 0.606 | 0.606 | 0.328 | 0.656 | 0.278 | 0.222 | Upgrade
|
| Dividend Growth | 84.62% | 84.62% | -50.00% | 136.37% | 24.99% | - | Upgrade
|
| Gross Margin | 27.00% | 27.07% | 26.22% | 25.38% | 26.51% | 25.59% | Upgrade
|
| Operating Margin | 7.30% | 8.20% | 6.98% | 7.97% | 7.76% | 6.66% | Upgrade
|
| Profit Margin | 4.10% | 4.68% | 3.54% | 6.73% | 3.45% | 3.02% | Upgrade
|
| Free Cash Flow Margin | 9.81% | 12.46% | 12.30% | 4.95% | -9.69% | 7.31% | Upgrade
|
| EBITDA | 85.02 | 92.62 | 83.43 | 98.97 | 79.78 | 65.18 | Upgrade
|
| EBITDA Margin | 8.10% | 9.05% | 7.88% | 8.88% | 8.80% | 7.83% | Upgrade
|
| D&A For EBITDA | 8.41 | 8.64 | 9.5 | 10.12 | 9.5 | 9.71 | Upgrade
|
| EBIT | 76.61 | 83.98 | 73.93 | 88.86 | 70.29 | 55.47 | Upgrade
|
| EBIT Margin | 7.30% | 8.20% | 6.98% | 7.97% | 7.76% | 6.66% | Upgrade
|
| Effective Tax Rate | 24.61% | 23.27% | 23.04% | 16.59% | 39.09% | 34.92% | Upgrade
|
| Advertising Expenses | - | 0.33 | 0.72 | 0.7 | 1.03 | 0.53 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.